Overview Property Details Payment Calculator Walkability

Pending

24 Circuit St, New Bedford MA 02740

$495,000

Estimated $1,224.56/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $247,500

Total Rent: 42000/year

Estimated CAP Rate: 7.46%

5 Bedrooms

3 Full Baths

2,121 SqFt

Total Parking: 2

4,108 SqFt

This versatile updated property is a true must-see! The1st floor has been tastefully renovated and features a spacious kitchen and a cozy sun porch complete with a gas-burning stove, perfect for year-round enjoyment. The kitchen boasts modern appliances all under 4 years old...

This home has been viewed 37 times

Last Checked: May 13th, 2025 at 5:45am (Source: MLS PIN #73355541)

Gross Income: $42,000

Gross Expenses: $5,063

Net Income Calc: $36,937

CAP Rate: 7.46%

Annual Expenses for 24 Circuit St, New Bedford MA 02740

Total Gross Expenses (Calculated)$5,063/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$5,063

Annual Income & Unit Breakdown for 24 Circuit St, New Bedford MA 02740

Total Gross Income (Calculated)$42,000

Unit 1

Rental Income$2,000

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 2(none)

Unit 2

Rental Income$1,500

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 2(none)

General Information for 24 Circuit St, New Bedford MA 02740

Listing ID73355541

Property TypeMulti Family

Price$495,000 ($233.38/SqFt)

StyleMulti Family

CityNew Bedford

CountyBristol

MLS Area

Neighborhood(s)

Approximate Living Area Total2,121 SqFt

Approximate Lot Size (Acres)0.09 acres

Total Parking2

Garage Parking

Year Built1889

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesLevel

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor SpaceDeck - Composite, Patio, Porch

ZoningRA

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy FeaturesInsulated Windows

Terms

Disclosures for 24 Circuit St, New Bedford MA 02740

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure3rd floor shares utilities with 1st floor

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$11,642

Total Gross Income By Broker$49,200

Total Net Income By Broker$37,558

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 24 Circuit St, New Bedford MA 02740

Real Estate Taxes$5,063

Tax Year2024

Assessed Value$421,900

Financial Data Source

Total Gross Expenses By Broker$11,642

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$49,200

BostonRealEstate.com Gross Income

Total Net Income By Broker$37,558

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)7.46%

Location Information for 24 Circuit St, New Bedford MA 02740

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesShopping, Public Transportation

Contact Information for 24 Circuit St, New Bedford MA 02740

Agent

Name: Brenda Sutherland

MLS ID: A0002658

Office ID: AN6813

National Association ID: 455013531

Address: 436 Raymond Road

City: Plymouth

State: MA

Zip: 02360

Office

Name: RE/MAX Real Estate Center

MLS Office ID: AN6813

Phone: 508-746-8402

Payment Calculator

$3,471.95 per month

30 Years Fixed, 6.75% Interest

Property Taxes $421.92

Principal & Interest $3,050.03

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

RE/MAX Real Estate Center

Brenda Sutherland

Agent Phone

Office Phone

(508) 746-8402

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (4,108 SqFt)
    [add_date] => 2025-04-21 18:28:14
    [address] => Circuit St
    [agent] => Array
        (
            [address] => 436 Raymond Road
            [city] => Plymouth
            [id] => A0002658
            [name] => Brenda Sutherland
            [national_association] => 455013531
            [office] => AN6813
            [state] => MA
            [zip] => 02360
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,121 SqFt
    [approx_lot_size_acres] => 0.09 acres
    [approx_lot_size_sqft] => 4,108 SqFt
    [assessed_value] => $421,900
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 24 Circuit St New Bedford
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 7.46%
    [city] => New Bedford
    [community_features] => Array
        (
            [0] => Shopping
            [1] => Public Transportation
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Yes
    [cooperating_agent_commission] => Array
        (
        )

[county] => Bristol
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => This versatile updated property is a true must-see! The1st floor has been tastefully renovated and features a spacious kitchen and a cozy sun porch complete with a gas-burning stove, perfect for year-round enjoyment. The kitchen boasts modern appliances all under 4 years old. The oversized living room offers flexibility as a combination living/dining area, and the remodeled full bathroom adds a fresh, modern touch. Two bedrooms on this level provide generous closet space.The 2nd floor offers even more living potential with two additional bedrooms, a living room, dining area, pantry-style kitchen, and a recently remodeled bathroom,ideal for extended family or rental possibilities.The3rd floor is set up as a cottage-style suite with access to the first floor’s utilities, adding even more flexible living options.Outside, enjoy a fenced yard with ForeverLawn turf, a stamped concrete patio charming gazebo,and storage shed,a perfect setting for outdoor entertaining and low-maintenance living
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Insulated Windows
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $49,200
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 613820
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-05-13 05:45:28
    [laundry_features] => Array
        (
            [0] => Electric Dryer Hookup
            [1] => Washer Hookup
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 6
    [living_area] => 2,121 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => 3rd floor shares utilities with 1st floor
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73355541
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 36937
    [net_operating_income] => Array
        (
            [0] => $37,558
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6813
            [name] => RE/MAX Real Estate Center
            [phone] => 508-746-8402
        )

[operating_expense] => Array
        (
            [0] => $11,642
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Deck - Composite
            [1] => Patio
            [2] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 508-360-6902
    [pool_features] => Array
        (
        )

[price] => $495,000
    [price_per_sqft] => 233.38
    [price_per_unit] => 247500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $5,063
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 2(none)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 14
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 24
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 5063
    [total_gross_income] => 42000
    [total_parking] => 2
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2000
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1500
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 24 Circuit St, New Bedford MA 02740
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1889
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02740
    [zoning] => RA
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 100722900
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/613820/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-05-13 05:45:37
                    [modified] => 2025-05-13 05:45:37
                )

[1] => Array
                (
                    [id] => 100723843
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355541&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-05-13 05:45:52
                    [modified] => 2025-05-13 05:45:52
                )

[2] => Array
                (
                    [id] => 100723844
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355541&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-05-13 05:45:52
                    [modified] => 2025-05-13 05:45:52
                )

[3] => Array
                (
                    [id] => 100723845
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355541&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-05-13 05:45:52
                    [modified] => 2025-05-13 05:45:52
                )

[4] => Array
                (
                    [id] => 100723846
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355541&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-05-13 05:45:52
                    [modified] => 2025-05-13 05:45:52
                )

[5] => Array
                (
                    [id] => 100723847
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355541&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-05-13 05:45:52
                    [modified] => 2025-05-13 05:45:52
                )

[6] => Array
                (
                    [id] => 100723848
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355541&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-05-13 05:45:52
                    [modified] => 2025-05-13 05:45:52
                )

[7] => Array
                (
                    [id] => 100723849
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355541&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-05-13 05:45:52
                    [modified] => 2025-05-13 05:45:52
                )

[8] => Array
                (
                    [id] => 100723850
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355541&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-05-13 05:45:52
                    [modified] => 2025-05-13 05:45:52
                )

[9] => Array
                (
                    [id] => 100723851
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355541&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-05-13 05:45:52
                    [modified] => 2025-05-13 05:45:52
                )

[10] => Array
                (
                    [id] => 100723852
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355541&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-05-13 05:45:52
                    [modified] => 2025-05-13 05:45:52
                )

)

)

EXIT