Overview Property Details Payment Calculator Walkability

Active

115 Webster St, Malden MA 02148

$949,000

Estimated $2,309.80/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $474,500

Total Rent: 24000/year

Estimated CAP Rate: 1.55%

7 Bedrooms

3 Full, 3 Half Baths

2,951 SqFt

Total Parking: 3

6,896 SqFt

Fantastic opportunity to own a spacious two family home in a desirable neighborhood, featuring a 2 and 4 bedroom unit. Offering ample parking and yard. This property offers great potential for expansion, with the possibility of converting it into a 3 family home. Buyers mus...

This home has been viewed 14 times

Last Checked: April 9th, 2025 at 4:33am (Source: MLS PIN #73355246)

Gross Income: $24,000

Gross Expenses: $9,252

Net Income Calc: $14,748

CAP Rate: 1.55%

Annual Expenses for 115 Webster St, Malden MA 02148

Total Gross Expenses (Calculated)$9,252/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$9,252

Annual Income & Unit Breakdown for 115 Webster St, Malden MA 02148

Total Gross Income (Calculated)$24,000

Unit 1

Rental Income$2,000

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent IncludesUnit 1(water)

Unit 2

Rental Income$0

LeaseN

Bedrooms4

Bathrooms2 Full

Floor2

Levels in Unit2

HeatingNo

Rent IncludesUnit 1(water)

General Information for 115 Webster St, Malden MA 02148

Listing ID73355246

Property TypeMulti Family

Price$949,000 ($321.59/SqFt)

StyleMulti Family

CityMalden

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total2,951 SqFt

Approximate Lot Size (Acres)0.16 acres

Total Parking3

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningResA

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy FeaturesStorm Window(s)

Terms

Disclosures for 115 Webster St, Malden MA 02148

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceOther (see Remarks)

Total Gross Expenses By Broker$0

Total Gross Income By Broker$24,000

Total Net Income By Broker$24,000

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 115 Webster St, Malden MA 02148

Real Estate Taxes$9,252

Tax Year2025

Assessed Value$817,300

Financial Data SourceOther (see Remarks)

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$24,000

BostonRealEstate.com Gross Income

Total Net Income By Broker$24,000

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)1.55%

Location Information for 115 Webster St, Malden MA 02148

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesPublic School, Shopping, Park, Medical Facility, Laundromat

Contact Information for 115 Webster St, Malden MA 02148

Agent

Name: Madelyn Garcia

MLS ID: BB301558

Office ID: BB3163

National Association ID: 449507657

Address: Apt. 2 361 Crescent Avenue

City: Chelsea

State: MA

Zip: 02150

Office

Name: Madelyn Garcia Real Estate

MLS Office ID: BB3163

Phone: 617-889-4800

Payment Calculator

$6,618.44 per month

30 Years Fixed, 6.75% Interest

Property Taxes $771.00

Principal & Interest $5,847.44

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Madelyn Garcia Real Estate

Madelyn Garcia

Agent Phone

Office Phone

(617) 889-4800

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.16 acres (6,896 SqFt)
    [add_date] => 2025-04-05 14:38:12
    [address] => Webster St
    [agent] => Array
        (
            [address] => Apt. 2 361 Crescent Avenue
            [city] => Chelsea
            [id] => BB301558
            [name] => Madelyn Garcia
            [national_association] => 449507657
            [office] => BB3163
            [state] => MA
            [zip] => 02150
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,951 SqFt
    [approx_lot_size_acres] => 0.16 acres
    [approx_lot_size_sqft] => 6,896 SqFt
    [assessed_value] => $817,300
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full, 3 Half
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 115 Webster St Malden
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 1.55%
    [city] => Malden
    [community_features] => Array
        (
            [0] => Public School
            [1] => Shopping
            [2] => Park
            [3] => Medical Facility
            [4] => Laundromat
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Fantastic opportunity to own a spacious two family home in a desirable neighborhood, featuring a 2 and 4 bedroom unit.  Offering ample parking and yard. This property offers great potential for expansion, with the possibility of converting it into a 3 family home. Buyers must due their own due diligence.  Property sold "AS-IS".**First showing at open house this Sunday, April 6th 1:00 to 2:30PM.** See you there!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Storm Window(s)
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Other (see Remarks)
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $24,000
        )

[half_baths] => 3
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 607090
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-04-09 04:33:15
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 2,951 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73355246
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 14748
    [net_operating_income] => Array
        (
            [0] => $24,000
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => BB3163
            [name] => Madelyn Garcia Real Estate
            [phone] => 617-889-4800
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-319-3980
    [pool_features] => Array
        (
        )

[price] => $949,000
    [price_per_sqft] => 321.59
    [price_per_unit] => 474500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $9,252
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 115
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 9252
    [total_gross_income] => 24000
    [total_parking] => 3
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2000
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 115 Webster St, Malden MA 02148
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02148
    [zoning] => ResA
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 87647101
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/607090/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-04-09 04:33:17
                    [modified] => 2025-04-09 04:33:17
                )

[1] => Array
                (
                    [id] => 87648074
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355246&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-04-09 04:33:25
                    [modified] => 2025-04-09 04:33:25
                )

[2] => Array
                (
                    [id] => 87648075
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355246&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-04-09 04:33:25
                    [modified] => 2025-04-09 04:33:25
                )

[3] => Array
                (
                    [id] => 87648076
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355246&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-04-09 04:33:25
                    [modified] => 2025-04-09 04:33:25
                )

[4] => Array
                (
                    [id] => 87648077
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355246&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-04-09 04:33:25
                    [modified] => 2025-04-09 04:33:25
                )

[5] => Array
                (
                    [id] => 87648078
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355246&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-04-09 04:33:25
                    [modified] => 2025-04-09 04:33:25
                )

[6] => Array
                (
                    [id] => 87648079
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355246&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-04-09 04:33:25
                    [modified] => 2025-04-09 04:33:25
                )

[7] => Array
                (
                    [id] => 87648080
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355246&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-04-09 04:33:25
                    [modified] => 2025-04-09 04:33:25
                )

[8] => Array
                (
                    [id] => 87648081
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355246&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-04-09 04:33:25
                    [modified] => 2025-04-09 04:33:25
                )

[9] => Array
                (
                    [id] => 87648082
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355246&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-04-09 04:33:25
                    [modified] => 2025-04-09 04:33:25
                )

[10] => Array
                (
                    [id] => 87648083
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355246&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-04-09 04:33:25
                    [modified] => 2025-04-09 04:33:25
                )

)

)

EXIT