GROUP SHOWING FRIDAY APRIL 11 HAS BEEN RESCHEDULED TO 6 O'CLOCK. A great property to add to your portfolio, or as a first investment. Fully rented with long-term tenants, separate utilities, washer/dryer hookups in each unit. All tenants are TAW. Units are in good condit...
This home has been viewed 16 times
Last Checked: April 12th, 2025 at 8:13am (Source: MLS PIN #73355175)
Gross Income: $57,900
Gross Expenses: $14,312
Net Income Calc: $43,588
CAP Rate: 8.00%
Annual Expenses for 10-16 Beaman Court, Winchendon MA 01475
Total Gross Expenses (Calculated)$14,312/year
APOD AvailableNo
Heating
Electricity
Water$4,800
Gas$4,800
Insurance$4,032
Sewer$4,800
Trash Removal$1,800
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$3,680
Annual Income & Unit Breakdown for 10-16 Beaman Court, Winchendon MA 01475
Total Gross Income (Calculated)$57,900
Unit 1
Rental Income$1,300
LeaseN
Bedrooms3
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water, Other (see Remarks)), Unit 2(water, Unit 3(water, Unit 4(water
Unit 2
Rental Income$1,200
LeaseN
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water, Other (see Remarks)), Unit 2(water, Unit 3(water, Unit 4(water
Unit 3
Rental Income$1,300
LeaseN
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water, Other (see Remarks)), Unit 2(water, Unit 3(water, Unit 4(water
Unit 4
Rental Income$1,025
LeaseN
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water, Other (see Remarks)), Unit 2(water, Unit 3(water, Unit 4(water
General Information for 10-16 Beaman Court, Winchendon MA 01475
Listing ID73355175
Property TypeMulti Family / 4 Family
Price$545,000 ($151.39/SqFt)
Style4 Family
CityWinchendon
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total3,600 SqFt
Approximate Lot Size (Acres)0.24 acres
Total Parking8
Garage Parking
Year Built1800
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesLevel, Cleared
Foundation Area1800
Foundation DescriptionStone,Brick/Mortar
Accessible Features
Outdoor SpacePorch
ZoningC2
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy FeaturesInsulated Windows
Terms
Disclosures for 10-16 Beaman Court, Winchendon MA 01475
Lead Paint
UFFIUnknown
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$10,632
Total Gross Income By Broker$5,790
Total Net Income By Broker$4,842
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 10-16 Beaman Court, Winchendon MA 01475
Real Estate Taxes$3,680
Tax Year2024
Assessed Value$293,500
Financial Data SourceOwner
Total Gross Expenses By Broker$10,632
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$5,790
BostonRealEstate.com Gross Income
Total Net Income By Broker$4,842
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)8.00%
Location Information for 10-16 Beaman Court, Winchendon MA 01475
Elementary SchoolMemorial
Middle SchoolMurdock
High SchoolMurdock
Neighborhood(s)
MLS Area
Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, Private School, Sidewalks
Contact Information for 10-16 Beaman Court, Winchendon MA 01475