Overview Property Details Payment Calculator Walkability

Active

5 Bowdoin Ave, Boston MA 02121606407

$1,299,000

Estimated $19,915.02/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $433,000

Total Rent: 52800/year

Estimated CAP Rate: 3.15%

6 Bedrooms

3 Full Baths

Total Parking: 2

11,680 SqFt

Come see this Amazing 3 family ! First floor has new granite counter tops , new cabinets , stainless steel appliances. updated bath. There is recessed lighting, high ceilings, original stain glass, crown molding through out the property. Unit 2 will be delivered vacant has...

This home has been viewed 18 times

Last Checked: April 7th, 2025 at 6:38pm (Source: MLS PIN #73354456)

Gross Income: $52,800

Gross Expenses: $11,911

Net Income Calc: $40,889

CAP Rate: 3.15%

Annual Expenses for 5 Bowdoin Ave, Boston MA 02121

Total Gross Expenses (Calculated)$11,911/year

APOD AvailableNo

Heating$0

Electricity$0

Water$0

Gas$0

Insurance$0

Sewer$0

Trash Removal$0

Repair & Maintenance$0

Management$0

Miscellaneous$0

Real Estate Tax$11,911

Annual Income & Unit Breakdown for 5 Bowdoin Ave, Boston MA 02121

Total Gross Income (Calculated)$52,800

Unit 1

Rental Income2200

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income2200

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

General Information for 5 Bowdoin Ave, Boston MA 02121

Listing ID73354456

Property TypeMulti Family / 3 Family

Price$1,299,000 ($422.3/SqFt)

Style

CityBoston

CountySuffolk

MLS AreaDorchester

Neighborhood(s)

Approximate Living Area Total3,076 SqFt

Approximate Lot Size (Acres)0.27 acres

Total Parking2

Garage Parking

Year Built1895

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual,Renovated Since

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

Zoningres

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Interior Features for 5 Bowdoin Ave, Boston MA 02121

Disclosures for 5 Bowdoin Ave, Boston MA 02121

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$52,800

Total Net Income By Broker$52,800

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Location Information for 5 Bowdoin Ave, Boston MA 02121

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaDorchester

Area AmenitiesHouse Of Worship, Public School, Shopping, Golf, Park, Laundromat, Public Transportation

Contact Information for 5 Bowdoin Ave, Boston MA 02121

Agent

Name: Mary Smith

MLS ID: BB800962

Office ID: BB8033

National Association ID: 453501110

Address: 204 Irving Road

City: Randolph

State: MA

Zip: 02368

Office

Name: Financial Group Realty

MLS Office ID: BB8033

Phone: 508-536-3228

Payment Calculator

$19,915.02 per month

30 Years Fixed, 6.75% Interest

Property Taxes $11,911.00

Principal & Interest $8,004.02

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Financial Group Realty

Mary Smith

Agent Phone

Office Phone

(508) 536-3228

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.27 acres (11,680 SqFt)
    [add_date] => 2025-04-03 19:55:03
    [address] => Bowdoin Ave
    [agent] => Array
        (
            [address] => 204 Irving Road
            [city] => Randolph
            [id] => BB800962
            [name] => Mary Smith
            [national_association] => 453501110
            [office] => BB8033
            [state] => MA
            [zip] => 02368
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,076 SqFt
    [approx_lot_size_acres] => 0.27 acres
    [approx_lot_size_sqft] => 11,680 SqFt
    [assessed_value] => $1,028,600
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_id] => 
    [building_name] => 
    [building_debug] => 5 Bowdoin Ave Boston
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 3.15%
    [city] => Boston
    [community_features] => Array
        (
            [0] => House Of Worship
            [1] => Public School
            [2] => Shopping
            [3] => Golf
            [4] => Park
            [5] => Laundromat
            [6] => Public Transportation
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Come see this Amazing 3 family ! First floor has new granite counter tops , new cabinets , stainless steel appliances. updated bath. There is recessed lighting, high ceilings, original stain glass, crown molding  through out the property.  Unit 2 will be delivered vacant has updated bath walk in closet.. Huge stately living room on top floor with updated bath.. There is a Bonus room in the basement .Take a look at the Huge back yard great for entertaining with several decks to enjoy your summer you will not be disappointed ! This is the one .
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 4
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $52,800
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 606407
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-04-07 18:38:13
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2025-04-03
    [living_area] => 3,076 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Dorchester
    [mls_id] => 73354456
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 40889
    [net_operating_income] => Array
        (
            [0] => $52,800
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => BB8033
            [name] => Financial Group Realty
            [phone] => 508-536-3228
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-823-3092
    [pool_features] => Array
        (
        )

[price] => $1,299,000
    [price_per_sqft] => 422.3
    [price_per_unit] => 433000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $11,911
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 5
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 11911
    [total_gross_income] => 52800
    [total_parking] => 2
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2200
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 2200
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 0
    [unparsed] => Array
        (
            [0] => 5 Bowdoin Ave, Boston MA 02121
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1895
    [year_built_details] => Actual,Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02121
    [zoning] => res
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 87193514
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/606407/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-04-07 18:38:17
                    [modified] => 2025-04-07 18:38:17
                )

[1] => Array
                (
                    [id] => 87194509
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354456&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-04-07 18:38:26
                    [modified] => 2025-04-07 18:38:26
                )

[2] => Array
                (
                    [id] => 87194510
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354456&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-04-07 18:38:26
                    [modified] => 2025-04-07 18:38:26
                )

[3] => Array
                (
                    [id] => 87194511
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354456&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-04-07 18:38:26
                    [modified] => 2025-04-07 18:38:26
                )

[4] => Array
                (
                    [id] => 87194512
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354456&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-04-07 18:38:26
                    [modified] => 2025-04-07 18:38:26
                )

[5] => Array
                (
                    [id] => 87194513
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354456&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-04-07 18:38:26
                    [modified] => 2025-04-07 18:38:26
                )

[6] => Array
                (
                    [id] => 87194514
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354456&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-04-07 18:38:26
                    [modified] => 2025-04-07 18:38:26
                )

[7] => Array
                (
                    [id] => 87194515
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354456&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-04-07 18:38:26
                    [modified] => 2025-04-07 18:38:26
                )

[8] => Array
                (
                    [id] => 87194516
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354456&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-04-07 18:38:26
                    [modified] => 2025-04-07 18:38:26
                )

[9] => Array
                (
                    [id] => 87194517
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354456&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-04-07 18:38:26
                    [modified] => 2025-04-07 18:38:26
                )

[10] => Array
                (
                    [id] => 87194518
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354456&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-04-07 18:38:26
                    [modified] => 2025-04-07 18:38:26
                )

[11] => Array
                (
                    [id] => 87194519
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354456&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-04-07 18:38:26
                    [modified] => 2025-04-07 18:38:26
                )

[12] => Array
                (
                    [id] => 87194520
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354456&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-04-07 18:38:26
                    [modified] => 2025-04-07 18:38:26
                )

[13] => Array
                (
                    [id] => 87194521
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354456&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-04-07 18:38:26
                    [modified] => 2025-04-07 18:38:26
                )

[14] => Array
                (
                    [id] => 87194522
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354456&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-04-07 18:38:26
                    [modified] => 2025-04-07 18:38:26
                )

[15] => Array
                (
                    [id] => 87194523
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354456&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-04-07 18:38:26
                    [modified] => 2025-04-07 18:38:26
                )

[16] => Array
                (
                    [id] => 87194524
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354456&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-04-07 18:38:26
                    [modified] => 2025-04-07 18:38:26
                )

[17] => Array
                (
                    [id] => 87194525
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354456&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-04-07 18:38:26
                    [modified] => 2025-04-07 18:38:26
                )

[18] => Array
                (
                    [id] => 87194526
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354456&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-04-07 18:38:26
                    [modified] => 2025-04-07 18:38:26
                )

[19] => Array
                (
                    [id] => 87194527
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354456&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2025-04-07 18:38:26
                    [modified] => 2025-04-07 18:38:26
                )

[20] => Array
                (
                    [id] => 87194528
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354456&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2025-04-07 18:38:26
                    [modified] => 2025-04-07 18:38:26
                )

)

)

EXIT

Active

5 Bowdoin Ave, Boston MA 02121606407

$1,299,000

Annual Expenses for 5 Bowdoin Ave, Boston MA 02121

Annual Income & Unit Breakdown for 5 Bowdoin Ave, Boston MA 02121

General Information for 5 Bowdoin Ave, Boston MA 02121

Interior Features for 5 Bowdoin Ave, Boston MA 02121

Disclosures for 5 Bowdoin Ave, Boston MA 02121

Location Information for 5 Bowdoin Ave, Boston MA 02121

Contact Information for 5 Bowdoin Ave, Boston MA 02121

Agent

Office

Payment Calculator

Exclusive Listing Agent

Financial Group Realty

Mary Smith