Incredibly maintained three-family near Moody Street in Waltham. This home has been lovingly cared for by both owner-occupant and by long-term tenants for many years. Property consists of (2) two bedroom, one full bathroom units, (1) three bedroom, two full bathroom townho...
This home has been viewed 18 times
Last Checked: April 7th, 2025 at 6:18pm (Source: MLS PIN #73354367)
Gross Income: $28,800
Gross Expenses: $10,579
Net Income Calc: $18,221
CAP Rate: 1.32%
Annual Expenses for 131-135 Adams Street, Waltham MA 02453
Total Gross Expenses (Calculated)$10,579/year
APOD AvailableNo
Heating$0
Electricity$0
Water$0
Gas$0
Insurance$0
Sewer$0
Trash Removal$0
Repair & Maintenance$0
Management$0
Miscellaneous$0
Real Estate Tax$10,579
Annual Income & Unit Breakdown for 131-135 Adams Street, Waltham MA 02453
Total Gross Income (Calculated)$28,800
Unit 1
Rental Income0
LeaseN
Bedrooms3
Bathrooms2 Full
Floor1
Levels in Unit2
HeatingNo
Rent Includes
Unit 2
Rental Income1200
LeaseY
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income1200
LeaseY
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
General Information for 131-135 Adams Street, Waltham MA 02453
Listing ID73354367
Property TypeMulti Family / 3 Family
Price$1,379,000 ($383.06/SqFt)
Style
CityWaltham
CountyMiddlesex
MLS Area
Neighborhood(s)
Approximate Living Area Total3,600 SqFt
Approximate Lot Size (Acres)0.21 acres
Total Parking10 (4 Garage)
Garage Parking4 / Detached
Year Built1910
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesLevel, Corner Lot
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor SpaceDeck, Porch
ZoningRES B
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Interior Features for 131-135 Adams Street, Waltham MA 02453
Disclosures for 131-135 Adams Street, Waltham MA 02453
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area DisclosureEstimated
Building Area SourceOther
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$28,800
Total Net Income By Broker$28,800
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2.0%
Facilitator Compensation2.0%
Sub-Agent Compensation2.0
Compensation Based OnNet Sale Price
Location Information for 131-135 Adams Street, Waltham MA 02453
Elementary SchoolWhittemore
Middle SchoolMcdevitt
High SchoolWhs
Neighborhood(s)
MLS Area
Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, Public School, Shopping, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, University
Contact Information for 131-135 Adams Street, Waltham MA 02453