Overview Property Details Payment Calculator Walkability

Active Under Contract

40 Edwards St, Fitchburg MA 01420

$475,000

Estimated $1,226.21/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $158,333.33

Total Rent: 0/year

Estimated CAP Rate: -1.15%

8 Bedrooms

3 Full Baths

2,508 SqFt

Total Parking: 6

5,036 SqFt

Here is your opportunity to take this solid 3 family to the next level. Spacious eat in kitchens with seprate pantry/ laundry. Room for 3 bedrooms with nice closet space. Enclosed porches and off street parking, Public record shows it as 2 bedroom units but seller has pl...

This home has been viewed 17 times

Last Checked: April 6th, 2025 at 7:58am (Source: MLS PIN #73354336)

Gross Income: $0

Gross Expenses: $5,472

Net Income Calc: $5,472

CAP Rate: -1.15%

Annual Expenses for 40 Edwards St, Fitchburg MA 01420

Total Gross Expenses (Calculated)$5,472/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$5,472

Annual Income & Unit Breakdown for 40 Edwards St, Fitchburg MA 01420

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 3(water)

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 3(water)

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingYes

Rent IncludesUnit 3(water)

General Information for 40 Edwards St, Fitchburg MA 01420

Listing ID73354336

Property TypeMulti Family / 3 Family

Price$475,000 ($189.39/SqFt)

Style3 Family

CityFitchburg

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total2,508 SqFt

Approximate Lot Size (Acres)0.12 acres

Total Parking6

Garage Parking

Year Built1905

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual,Renovated Since

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesLevel

Foundation Area

Foundation DescriptionGranite

Accessible Features

Outdoor SpacePorch

ZoningRC

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy FeaturesStorm Window(s)

Terms

Disclosures for 40 Edwards St, Fitchburg MA 01420

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureBuyers and agents to verify to their satisfaction.

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$18,000

Total Net Income By Broker$18,000

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 40 Edwards St, Fitchburg MA 01420

Real Estate Taxes$5,472

Tax Year2025

Assessed Value$405,000

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$18,000

BostonRealEstate.com Gross Income

Total Net Income By Broker$18,000

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)-1.15%

Location Information for 40 Edwards St, Fitchburg MA 01420

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesHighway Access, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, Pool, University

Contact Information for 40 Edwards St, Fitchburg MA 01420

Agent

Name: Michalann Cosme

MLS ID: CN223256

Office ID: AN6617

National Association ID: 454008178

Address: 135 High St. Ext

City: Lancaster

State: MA

Zip: 01523

Office

Name: Citylight Homes LLC

MLS Office ID: AN6617

Phone: 978-977-0050

Payment Calculator

$3,382.80 per month

30 Years Fixed, 6.75% Interest

Property Taxes $456.00

Principal & Interest $2,926.80

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Citylight Homes LLC

Michalann Cosme

Agent Phone

Office Phone

(978) 977-0050

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,036 SqFt)
    [add_date] => 2025-04-03 19:35:03
    [address] => Edwards St
    [agent] => Array
        (
            [address] => 135 High St. Ext
            [city] => Lancaster
            [id] => CN223256
            [name] => Michalann Cosme
            [national_association] => 454008178
            [office] => AN6617
            [state] => MA
            [zip] => 01523
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,508 SqFt
    [approx_lot_size_acres] => 0.12 acres
    [approx_lot_size_sqft] => 5,036 SqFt
    [assessed_value] => $405,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 40 Edwards St Fitchburg
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => -1.15%
    [city] => Fitchburg
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => Public School
            [2] => Shopping
            [3] => Park
            [4] => Medical Facility
            [5] => Laundromat
            [6] => Public Transportation
            [7] => Pool
            [8] => University
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Here is your opportunity to take this solid 3 family to the next level.  Spacious eat in kitchens with seprate pantry/ laundry. Room for 3 bedrooms with nice closet space.  Enclosed porches and off street parking,   Public record shows it as 2 bedroom units but seller has plans and permits in hand to update to 3 bedroom units.  Unit 1 and 2 are currently vacant.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Storm Window(s)
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Granite
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $18,000
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 606342
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-04-06 07:58:11
    [laundry_features] => Array
        (
            [0] => Dryer Hookup
            [1] => Washer Hookup
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,508 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Buyers and agents to verify to their satisfaction.
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73354336
    [neighborhoods] => Array
        (
        )

[net_income_calc] => -5472
    [net_operating_income] => Array
        (
            [0] => $18,000
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6617
            [name] => Citylight Homes LLC
            [phone] => 978-977-0050
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 978-660-4906
    [pool_features] => Array
        (
        )

[price] => $475,000
    [price_per_sqft] => 189.39
    [price_per_unit] => 158333.33333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $5,472
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 3(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 17
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active Under Contract
        )

[street_number] => 40
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 5472
    [total_gross_income] => 0
    [total_parking] => 6
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 40 Edwards St, Fitchburg MA 01420
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1905
    [year_built_details] => Actual,Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01420
    [zoning] => RC
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 86767571
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/606342/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-04-06 07:58:11
                    [modified] => 2025-04-06 07:58:12
                )

[1] => Array
                (
                    [id] => 86768657
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354336&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-04-06 07:58:17
                    [modified] => 2025-04-06 07:58:17
                )

[2] => Array
                (
                    [id] => 86768658
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354336&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-04-06 07:58:17
                    [modified] => 2025-04-06 07:58:17
                )

[3] => Array
                (
                    [id] => 86768659
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354336&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-04-06 07:58:17
                    [modified] => 2025-04-06 07:58:17
                )

[4] => Array
                (
                    [id] => 86768660
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354336&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-04-06 07:58:17
                    [modified] => 2025-04-06 07:58:17
                )

[5] => Array
                (
                    [id] => 86768661
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354336&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-04-06 07:58:17
                    [modified] => 2025-04-06 07:58:17
                )

[6] => Array
                (
                    [id] => 86768662
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354336&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-04-06 07:58:17
                    [modified] => 2025-04-06 07:58:17
                )

[7] => Array
                (
                    [id] => 86768663
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354336&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-04-06 07:58:17
                    [modified] => 2025-04-06 07:58:17
                )

[8] => Array
                (
                    [id] => 86768664
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354336&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-04-06 07:58:17
                    [modified] => 2025-04-06 07:58:17
                )

[9] => Array
                (
                    [id] => 86768665
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354336&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-04-06 07:58:17
                    [modified] => 2025-04-06 07:58:17
                )

[10] => Array
                (
                    [id] => 86768666
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354336&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-04-06 07:58:17
                    [modified] => 2025-04-06 07:58:17
                )

[11] => Array
                (
                    [id] => 86768667
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354336&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-04-06 07:58:17
                    [modified] => 2025-04-06 07:58:17
                )

[12] => Array
                (
                    [id] => 86768668
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354336&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-04-06 07:58:17
                    [modified] => 2025-04-06 07:58:17
                )

[13] => Array
                (
                    [id] => 86768669
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354336&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-04-06 07:58:17
                    [modified] => 2025-04-06 07:58:17
                )

[14] => Array
                (
                    [id] => 86768670
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354336&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-04-06 07:58:17
                    [modified] => 2025-04-06 07:58:17
                )

)

)

EXIT

Active Under Contract

40 Edwards St, Fitchburg MA 01420

$475,000

Annual Expenses for 40 Edwards St, Fitchburg MA 01420

Annual Income & Unit Breakdown for 40 Edwards St, Fitchburg MA 01420

General Information for 40 Edwards St, Fitchburg MA 01420

Disclosures for 40 Edwards St, Fitchburg MA 01420

Financial Information for 40 Edwards St, Fitchburg MA 01420

Location Information for 40 Edwards St, Fitchburg MA 01420

Contact Information for 40 Edwards St, Fitchburg MA 01420

Agent

Office

Payment Calculator

Exclusive Listing Agent

Citylight Homes LLC

Michalann Cosme