Exceptional income property in Allston with easy access to Boston Landing and Harvard University. This three-family property contains three (3) 3-bedroom, 1.5-bathroom apartments, with a total living area of 3,552 square feet. The three units are generating $10,080 per month...
This home has been viewed 15 times
Last Checked: April 8th, 2025 at 5:53am (Source: MLS PIN #73354206)
Gross Income: $120,960
Gross Expenses: $17,420
Net Income Calc: $103,540
CAP Rate: 6.28%
Annual Expenses for 35 Adamson St, Boston MA 02134
Total Gross Expenses (Calculated)$17,420/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$17,420
Annual Income & Unit Breakdown for 35 Adamson St, Boston MA 02134
Total Gross Income (Calculated)$120,960
Unit 1
Rental Income$3,300
LeaseY
Bedrooms3
Bathrooms1 Full, 1 Half
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 2
Rental Income$3,350
LeaseY
Bedrooms3
Bathrooms1 Full, 1 Half
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 3
Rental Income$3,430
LeaseY
Bedrooms3
Bathrooms1 Full, 1 Half
Floor3
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
General Information for 35 Adamson St, Boston MA 02134
Listing ID73354206
Property TypeMulti Family / 3 Family
Price$1,650,000 ($464.53/SqFt)
Style3 Family
CityBoston
CountySuffolk
MLS AreaAllston
Neighborhood(s)
Approximate Living Area Total3,552 SqFt
Approximate Lot Size (Acres)0.04 acres
Total Parking0
Garage Parking
Year Built1890
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesLevel
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningR3
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy FeaturesSkylight(s)
Terms
Disclosures for 35 Adamson St, Boston MA 02134
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$120,600
Total Net Income By Broker$120,600
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnGross/full Sale Price
Financial Information for 35 Adamson St, Boston MA 02134
Real Estate Taxes$17,420
Tax Year2025
Assessed Value$1,504,300
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$120,600
BostonRealEstate.com Gross Income
Total Net Income By Broker$120,600
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)6.28%
Location Information for 35 Adamson St, Boston MA 02134
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaAllston
Area AmenitiesWalk/jog Trails, Highway Access, Public School, Shopping, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Private School, University
Contact Information for 35 Adamson St, Boston MA 02134