Overview Property Details Payment Calculator Walkability

Active

45 Elm St, Monson MA 01057

$599,900

Estimated $1,406.23/month Calculator

Multi Family

Total Units: 6

Price Per Unit: $99,983.33

Total Rent: 42000/year

Estimated CAP Rate: 6.13%

8 Bedrooms

6 Full Baths

3,536 SqFt

Total Parking: 8

287,496 SqFt

Knock, Knock! Opportunity is at the door. This six family has been renovated over the years. There are two units that need some updating and would help increase rents. Plenty of off street parking in a paved area. There is plenty of outdoor space for relaxing and enjoying t...

This home has been viewed 5 times

Last Checked: April 9th, 2025 at 6:28am (Source: MLS PIN #73354104)

Gross Income: $42,000

Gross Expenses: $5,202

Net Income Calc: $36,798

CAP Rate: 6.13%

Annual Expenses for 45 Elm St, Monson MA 01057

Total Gross Expenses (Calculated)$5,202/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$5,202

Annual Income & Unit Breakdown for 45 Elm St, Monson MA 01057

Total Gross Income (Calculated)$42,000

Unit 1

Rental Income$1,000

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$800

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$850

Lease

Bedrooms2

Bathrooms1 Full

Floor

Levels in Unit

HeatingNo

Rent Includes

Unit 4

Rental Income$850

Lease

Bedrooms2

Bathrooms1 Full

Floor

Levels in Unit

HeatingNo

Rent Includes

General Information for 45 Elm St, Monson MA 01057

Listing ID73354104

Property TypeMulti Family / 5+ Family

Price$599,900 ($169.65/SqFt)

Style5-9 Family

CityMonson

CountyHampden

MLS Area

Neighborhood(s)

Approximate Living Area Total3,536 SqFt

Approximate Lot Size (Acres)6.6 acres

Total Parking8

Garage Parking

Year Built1875

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesGentle Sloping, Cleared

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor SpacePorch

ZoningRV

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy FeaturesInsulated Windows

Terms

Disclosures for 45 Elm St, Monson MA 01057

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$72,600

Total Net Income By Broker$72,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 45 Elm St, Monson MA 01057

Real Estate Taxes$5,202

Tax Year2025

Assessed Value$349,800

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$72,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$72,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)6.13%

Location Information for 45 Elm St, Monson MA 01057

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 45 Elm St, Monson MA 01057

Agent

Name: The Kevin Moore Group

MLS ID: TM009494

Office ID: AC1693

Office

Name: Executive Real Estate, Inc.

MLS Office ID: AC1693

Phone: 413-596-2212

Team Members

Name: Kimberley McCloskey

MLS ID: M9501039

Office ID: AC1693

National Association ID: 452501973

Phone: 413-531-3279

City: Monson

State: MA

Payment Calculator

$4,129.89 per month

30 Years Fixed, 6.75% Interest

Property Taxes $433.50

Principal & Interest $3,696.39

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Executive Real Estate, Inc.

The Kevin Moore Group

Agent Phone

Office Phone

(413) 596-2212

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 6.6 acres (287,496 SqFt)
    [add_date] => 2025-04-03 12:43:12
    [address] => Elm St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM009494
            [name] => The Kevin Moore Group
            [national_association] => 
            [office] => AC1693
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,536 SqFt
    [approx_lot_size_acres] => 6.6 acres
    [approx_lot_size_sqft] => 287,496 SqFt
    [assessed_value] => $349,800
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 6 Full
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 45 Elm St Monson
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Multi Family
    [cap_rate] => 6.13%
    [city] => Monson
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Hampden
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Knock, Knock!  Opportunity is at the door. This six family has been renovated over the years. There are two units that need some updating and would help increase rents. Plenty of off street parking in a paved area. There is plenty of outdoor space for relaxing and enjoying the country living lifestyle. Each unit has its own private porch and in unit laundry. There are four two plus bedroom units and two single bedroom units. The Monson area is a very nice location with quick routes tom the Pike in either direction, and just a short trip over the mountain to Wilbraham. Monson has a wonderful school system and community.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Insulated Windows
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 6
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $72,600
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 605850
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-04-09 06:28:10
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 2
    [living_area] => 3,536 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
            [1] => Cleared
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73354104
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 36798
    [net_operating_income] => Array
        (
            [0] => $72,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 6
    [office] => Array
        (
            [id] => AC1693
            [name] => Executive Real Estate, Inc.
            [phone] => 413-596-2212
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 413-668-5374
    [pool_features] => Array
        (
        )

[price] => $599,900
    [price_per_sqft] => 169.65
    [price_per_unit] => 99983.333333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => $5,202
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 30
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 45
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
            [0] => Array
                (
                    [id] => M9501039
                    [name] => Kimberley McCloskey
                    [phone] => 413-531-3279
                    [address] => 53 Bunyan Road Po Box 214
                    [city] => Monson
                    [state] => MA
                    [zip] => 01057
                    [office] => AC1693
                    [national_association] => 452501973
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 5202
    [total_gross_income] => 42000
    [total_parking] => 8
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1000
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 800
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
            [0] => 850
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
            [0] => 850
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 45 Elm St, Monson MA 01057
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1875
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01057
    [zoning] => RV
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 87741384
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/605850/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-04-09 06:28:13
                    [modified] => 2025-04-09 06:28:13
                )

[1] => Array
                (
                    [id] => 87742373
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354104&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-04-09 06:28:19
                    [modified] => 2025-04-09 06:28:19
                )

[2] => Array
                (
                    [id] => 87742374
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354104&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-04-09 06:28:19
                    [modified] => 2025-04-09 06:28:19
                )

[3] => Array
                (
                    [id] => 87742375
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354104&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-04-09 06:28:19
                    [modified] => 2025-04-09 06:28:19
                )

[4] => Array
                (
                    [id] => 87742376
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354104&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-04-09 06:28:19
                    [modified] => 2025-04-09 06:28:19
                )

[5] => Array
                (
                    [id] => 87742377
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354104&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-04-09 06:28:19
                    [modified] => 2025-04-09 06:28:19
                )

[6] => Array
                (
                    [id] => 87742378
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354104&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-04-09 06:28:19
                    [modified] => 2025-04-09 06:28:19
                )

[7] => Array
                (
                    [id] => 87742379
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73354104&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-04-09 06:28:19
                    [modified] => 2025-04-09 06:28:19
                )

)

)

EXIT

Active

45 Elm St, Monson MA 01057

$599,900

Annual Expenses for 45 Elm St, Monson MA 01057

Annual Income & Unit Breakdown for 45 Elm St, Monson MA 01057

General Information for 45 Elm St, Monson MA 01057

Disclosures for 45 Elm St, Monson MA 01057

Financial Information for 45 Elm St, Monson MA 01057

Location Information for 45 Elm St, Monson MA 01057

Contact Information for 45 Elm St, Monson MA 01057

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Executive Real Estate, Inc.

The Kevin Moore Group