Overview Property Details Payment Calculator Walkability

Active

1 Louis D Brown Way, Boston MA 02124

$950,000

Estimated $2,375.75/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $316,666.67

Total Rent: 95832/year

Estimated CAP Rate: 9.03%

7 Bedrooms

3 Full, 1 Half Baths

2,579 SqFt

Total Parking: 3

2,578 SqFt

Ideal 3-family investment property in Dorchester's Fields Corner neighborhood that's within .5 miles to Fields Corner T-station, and within close proximity to shops, restaurants, highway, UMASS Boston, etc. This property offers exterior vinyl siding, vinyl replacement window...

This home has been viewed 5 times

Last Checked: April 9th, 2025 at 9:03am (Source: MLS PIN #73353943)

Gross Income: $95,832

Gross Expenses: $10,024

Net Income Calc: $85,808

CAP Rate: 9.03%

Annual Expenses for 1 Louis D Brown Way, Boston MA 02124

Total Gross Expenses (Calculated)$10,024/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$10,024

Annual Income & Unit Breakdown for 1 Louis D Brown Way, Boston MA 02124

Total Gross Income (Calculated)$95,832

Unit 1

Rental Income$2,662

LeaseY

Bedrooms3

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit0

HeatingNo

Rent Includes

Unit 2

Rental Income$2,662

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$2,662

LeaseY

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

General Information for 1 Louis D Brown Way, Boston MA 02124

Listing ID73353943

Property TypeMulti Family / 3 Family

Price$950,000 ($368.36/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaDorchester

Neighborhood(s)

Approximate Living Area Total2,579 SqFt

Approximate Lot Size (Acres)0.06 acres

Total Parking3

Garage Parking

Year Built1890

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor SpacePorch

ZoningR3

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 1 Louis D Brown Way, Boston MA 02124

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$95,832

Total Net Income By Broker$95,832

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 1 Louis D Brown Way, Boston MA 02124

Real Estate Taxes$10,024

Tax Year2025

Assessed Value$865,600

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$95,832

BostonRealEstate.com Gross Income

Total Net Income By Broker$95,832

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)9.03%

Location Information for 1 Louis D Brown Way, Boston MA 02124

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaDorchester

Area AmenitiesHighway Access, Public School, Shopping, Public Transportation, T-station, University, Sidewalks

Contact Information for 1 Louis D Brown Way, Boston MA 02124

Agent

Name: Christine Do

MLS ID: BB802399

Office ID: BB4624

National Association ID: 449518378

Address: 40 Nadine Lane

City: Stoughton

State: MA

Zip: 02072

Office

Name: Keller Williams Realty

MLS Office ID: BB4624

Phone: 508-238-5000

Payment Calculator

$6,688.93 per month

30 Years Fixed, 6.75% Interest

Property Taxes $835.33

Principal & Interest $5,853.60

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Keller Williams Realty

Christine Do

Agent Phone

Office Phone

(508) 238-5000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,578 SqFt)
    [add_date] => 2025-04-03 12:38:16
    [address] => Louis D Brown Way
    [agent] => Array
        (
            [address] => 40 Nadine Lane
            [city] => Stoughton
            [id] => BB802399
            [name] => Christine Do
            [national_association] => 449518378
            [office] => BB4624
            [state] => MA
            [zip] => 02072
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,579 SqFt
    [approx_lot_size_acres] => 0.06 acres
    [approx_lot_size_sqft] => 2,578 SqFt
    [assessed_value] => $865,600
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full, 1 Half
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 1 Louis D Brown Way Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 9.03%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => Public School
            [2] => Shopping
            [3] => Public Transportation
            [4] => T-station
            [5] => University
            [6] => Sidewalks
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Ideal 3-family investment property in Dorchester's Fields Corner neighborhood that's within .5 miles to Fields Corner T-station, and within close proximity to shops, restaurants, highway, UMASS Boston, etc. This property offers exterior vinyl siding, vinyl replacement windows, updated roof & deck, updated plumbing, 3 newer water heaters, gas heating & cooking, separate utilities, and a driveway for parking. 1st floor unit offers 5 rooms, 3 bedrooms, and 1.5 bathrooms. 2nd and 3rd floor units offer 4 rooms, 2 bedrooms, and 1 bathroom. The 2nd floor unit has a de-lead certificate. This is one of the few 3-families that are on the market for under $1million in Boston, and can be a great opportunity for investors to add to their investment portfolio.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $95,832
        )

[half_baths] => 1
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 605841
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-04-09 09:03:13
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 6
    [living_area] => 2,579 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Dorchester
    [mls_id] => 73353943
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 85808
    [net_operating_income] => Array
        (
            [0] => $95,832
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => BB4624
            [name] => Keller Williams Realty
            [phone] => 508-238-5000
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-593-2887
    [pool_features] => Array
        (
        )

[price] => $950,000
    [price_per_sqft] => 368.36
    [price_per_unit] => 316666.66666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $10,024
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 13
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 1
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 10024
    [total_gross_income] => 95832
    [total_parking] => 3
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 0
    [unit_1_rent] => Array
        (
            [0] => 2662
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2662
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 2662
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 1 Louis D Brown Way, Boston MA 02124
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1890
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02124
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 87841758
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/605841/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-04-09 09:03:17
                    [modified] => 2025-04-09 09:03:17
                )

[1] => Array
                (
                    [id] => 87842777
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353943&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-04-09 09:03:26
                    [modified] => 2025-04-09 09:03:26
                )

[2] => Array
                (
                    [id] => 87842778
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353943&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-04-09 09:03:26
                    [modified] => 2025-04-09 09:03:26
                )

[3] => Array
                (
                    [id] => 87842779
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353943&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-04-09 09:03:26
                    [modified] => 2025-04-09 09:03:26
                )

[4] => Array
                (
                    [id] => 87842780
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353943&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-04-09 09:03:26
                    [modified] => 2025-04-09 09:03:26
                )

[5] => Array
                (
                    [id] => 87842781
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353943&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-04-09 09:03:26
                    [modified] => 2025-04-09 09:03:26
                )

[6] => Array
                (
                    [id] => 87842782
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353943&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-04-09 09:03:26
                    [modified] => 2025-04-09 09:03:26
                )

[7] => Array
                (
                    [id] => 87842783
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353943&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-04-09 09:03:26
                    [modified] => 2025-04-09 09:03:26
                )

[8] => Array
                (
                    [id] => 87842784
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353943&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-04-09 09:03:26
                    [modified] => 2025-04-09 09:03:26
                )

[9] => Array
                (
                    [id] => 87842785
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353943&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-04-09 09:03:26
                    [modified] => 2025-04-09 09:03:26
                )

[10] => Array
                (
                    [id] => 87842786
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353943&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-04-09 09:03:26
                    [modified] => 2025-04-09 09:03:26
                )

[11] => Array
                (
                    [id] => 87842787
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353943&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-04-09 09:03:27
                    [modified] => 2025-04-09 09:03:27
                )

[12] => Array
                (
                    [id] => 87842788
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353943&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-04-09 09:03:27
                    [modified] => 2025-04-09 09:03:27
                )

[13] => Array
                (
                    [id] => 87842789
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353943&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-04-09 09:03:27
                    [modified] => 2025-04-09 09:03:27
                )

[14] => Array
                (
                    [id] => 87842790
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353943&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-04-09 09:03:27
                    [modified] => 2025-04-09 09:03:27
                )

[15] => Array
                (
                    [id] => 87842791
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353943&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-04-09 09:03:27
                    [modified] => 2025-04-09 09:03:27
                )

[16] => Array
                (
                    [id] => 87842792
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353943&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-04-09 09:03:27
                    [modified] => 2025-04-09 09:03:27
                )

[17] => Array
                (
                    [id] => 87842793
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353943&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-04-09 09:03:27
                    [modified] => 2025-04-09 09:03:27
                )

[18] => Array
                (
                    [id] => 87842794
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353943&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-04-09 09:03:27
                    [modified] => 2025-04-09 09:03:27
                )

[19] => Array
                (
                    [id] => 87842795
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353943&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2025-04-09 09:03:27
                    [modified] => 2025-04-09 09:03:27
                )

[20] => Array
                (
                    [id] => 87842796
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353943&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2025-04-09 09:03:27
                    [modified] => 2025-04-09 09:03:27
                )

[21] => Array
                (
                    [id] => 87842797
                    [name] => MLS22.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353943&w=1024&h=768&n=22
                    [index] => 22
                    [enabled] => 1
                    [created] => 2025-04-09 09:03:27
                    [modified] => 2025-04-09 09:03:27
                )

[22] => Array
                (
                    [id] => 87842798
                    [name] => MLS23.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353943&w=1024&h=768&n=23
                    [index] => 23
                    [enabled] => 1
                    [created] => 2025-04-09 09:03:27
                    [modified] => 2025-04-09 09:03:27
                )

)

)

EXIT

Active

1 Louis D Brown Way, Boston MA 02124

$950,000

Annual Expenses for 1 Louis D Brown Way, Boston MA 02124

Annual Income & Unit Breakdown for 1 Louis D Brown Way, Boston MA 02124

General Information for 1 Louis D Brown Way, Boston MA 02124

Disclosures for 1 Louis D Brown Way, Boston MA 02124

Financial Information for 1 Louis D Brown Way, Boston MA 02124

Location Information for 1 Louis D Brown Way, Boston MA 02124

Contact Information for 1 Louis D Brown Way, Boston MA 02124

Agent

Office

Payment Calculator

Exclusive Listing Agent

Keller Williams Realty

Christine Do