Don’t miss this fantastic opportunity to own a well-maintained two-unit multi-family home in a prime Fitchburg location! Conveniently situated near Route 2 and Howarth Park, this property offers comfort and convenience with easy access to shopping, dining, parks, and public ...
This home has been viewed 5 times
Last Checked: April 9th, 2025 at 7:13am (Source: MLS PIN #73353464)
Gross Income: $38,400
Gross Expenses: $4,719
Net Income Calc: $33,681
CAP Rate: 7.48%
Annual Expenses for 77 Hazel Street, Fitchburg MA 01420
Total Gross Expenses (Calculated)$4,719/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$4,719
Annual Income & Unit Breakdown for 77 Hazel Street, Fitchburg MA 01420
Total Gross Income (Calculated)$38,400
Unit 1
Rental Income$1,600
LeaseN
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent Includes
Unit 2
Rental Income$1,600
LeaseN
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent Includes
General Information for 77 Hazel Street, Fitchburg MA 01420
Listing ID73353464
Property TypeMulti Family / 2 Family
Price$450,000 ($227.73/SqFt)
Style2 Family - 2 Units Up/down
CityFitchburg
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total1,976 SqFt
Approximate Lot Size (Acres)0.13 acres
Total Parking3 (1 Garage)
Garage Parking1 / Detached
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesSloped, Cleared
Foundation Area0
Foundation DescriptionStone,Granite
Accessible Features
Outdoor SpaceDeck - Wood
ZoningRB
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy FeaturesInsulated Windows
Terms
Disclosures for 77 Hazel Street, Fitchburg MA 01420
Lead Paint
UFFIUnknown
Living Area Includes BasementNo
Living Area DisclosureMeasurements are approx.
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceEstimated, Other (see Remarks), Projected
Total Gross Expenses By Broker$0
Total Gross Income By Broker$38,400
Total Net Income By Broker$38,400
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 77 Hazel Street, Fitchburg MA 01420
Real Estate Taxes$4,719
Tax Year2025
Assessed Value$349,300
Financial Data SourceEstimated, Other (see Remarks), Projected
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$38,400
BostonRealEstate.com Gross Income
Total Net Income By Broker$38,400
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)7.48%
Location Information for 77 Hazel Street, Fitchburg MA 01420
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesWalk/jog Trails, Conservation Area, Public School, Shopping, Park, Public Transportation, University
Contact Information for 77 Hazel Street, Fitchburg MA 01420