Explore this perfect investment opportunity in the highly sought-after Belmont Hill area. Within the confines of this four-unit building; three units feature three bedrooms, spacious eat-in kitchens and in unit laundry hookups. The lower level unit offers two large bedrooms ...
This home has been viewed 11 times
Last Updated: April 7th, 2025 at 4:43am
Gross Income: $97,812
Gross Expenses: $15,233
Net Income Calc: $82,579
CAP Rate: 8.93%
Annual Expenses for 81 Merrifield St., Worcester MA 01605
Total Gross Expenses (Calculated)$15,233/year
APOD AvailableNo
Heating$1,135
Electricity$62
Water$2,565
Gas$2,565
Insurance$4,000
Sewer$2,565
Trash Removal$238
Repair & Maintenance$0
Management$0
Miscellaneous$0
Real Estate Tax$7,233
Annual Income & Unit Breakdown for 81 Merrifield St., Worcester MA 01605
Total Gross Income (Calculated)$97,812
Unit 1
Rental Income1884
LeaseY
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income1767
LeaseY
Bedrooms3
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income2250
LeaseN
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 4
Rental Income2250
LeaseY
Bedrooms3
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingNo
Rent Includes
General Information for 81 Merrifield St., Worcester MA 01605
Listing ID73353664
Property TypeMulti Family / 4 Family
Price$925,000 ($211.48/SqFt)
Style
CityWorcester
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total4,374 SqFt
Approximate Lot Size (Acres)0.12 acres
Total Parking0
Garage Parking
Year Built1910
Year Built SourcePublic Records
Year RenovatedN/A
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesSloped
Foundation Area
Foundation DescriptionStone,Brick/Mortar
Accessible Features
Outdoor Space
ZoningRG-5
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Interior Features for 81 Merrifield St., Worcester MA 01605
Disclosures for 81 Merrifield St., Worcester MA 01605
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$5,730
Total Gross Income By Broker$97,812
Total Net Income By Broker$92,082
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Location Information for 81 Merrifield St., Worcester MA 01605
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area Amenities
Contact Information for 81 Merrifield St., Worcester MA 01605