Overview Property Details Payment Calculator Walkability

Active

10 Water St Lane, Fitchburg MA 01420

$624,999

Estimated $1,421.10/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $208,333

Total Rent: 12000/year

Estimated CAP Rate: 1.14%

8 Bedrooms

3 Full Baths

2,789 SqFt

Total Parking: 2

3,464 SqFt

Come see your next investment property! 10-12 Water Street Lane is perfect for a first time home buyer looking to house hack or a real estate investor. Recent upgrades include upgraded floors, bathrooms, kitchen cabinets, and more! The property is 3 minutes (1.6 miles) from...

This home has been viewed 12 times

Last Checked: April 7th, 2025 at 4:38am (Source: MLS PIN #73353522)

Gross Income: $12,000

Gross Expenses: $4,892

Net Income Calc: $7,108

CAP Rate: 1.14%

Annual Expenses for 10 Water St Lane, Fitchburg MA 01420

Total Gross Expenses (Calculated)$4,892/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$4,892

Annual Income & Unit Breakdown for 10 Water St Lane, Fitchburg MA 01420

Total Gross Income (Calculated)$12,000

Unit 1

Rental Income$1,000

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

General Information for 10 Water St Lane, Fitchburg MA 01420

Listing ID73353522

Property TypeMulti Family / 3 Family

Price$624,999 ($224.09/SqFt)

Style3 Family - 3 Units Up/down

CityFitchburg

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total2,789 SqFt

Approximate Lot Size (Acres)0.08 acres

Total Parking2

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor SpaceEnclosed

Zoningn/a

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 10 Water St Lane, Fitchburg MA 01420

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$12,000

Total Net Income By Broker$12,000

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 10 Water St Lane, Fitchburg MA 01420

Real Estate Taxes$4,892

Tax Year2024

Assessed Value$330,300

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$12,000

BostonRealEstate.com Gross Income

Total Net Income By Broker$12,000

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)1.14%

Location Information for 10 Water St Lane, Fitchburg MA 01420

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesPublic School, Public Transportation, T-station

Contact Information for 10 Water St Lane, Fitchburg MA 01420

Agent

Name: Lourdiana Saint Louis

MLS ID: CN258268

Office ID: AN6215

Address: 2000 Meadows Drive

City: Sterling

State: MA

Zip: 01564

Office

Name: Coldwell Banker Realty - Leominster

MLS Office ID: AN6215

Phone: 978-840-4014

Payment Calculator

$4,258.72 per month

30 Years Fixed, 6.75% Interest

Property Taxes $407.67

Principal & Interest $3,851.05

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Leominster

Lourdiana Saint Louis

Agent Phone

Office Phone

(978) 840-4014

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.08 acres (3,464 SqFt)
    [add_date] => 2025-04-03 06:38:13
    [address] => Water St Lane
    [agent] => Array
        (
            [address] => 2000 Meadows Drive
            [city] => Sterling
            [id] => CN258268
            [name] => Lourdiana Saint Louis
            [national_association] => 
            [office] => AN6215
            [state] => MA
            [zip] => 01564
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,789 SqFt
    [approx_lot_size_acres] => 0.08 acres
    [approx_lot_size_sqft] => 3,464 SqFt
    [assessed_value] => $330,300
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 10 Water St Lane Fitchburg
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 1.14%
    [city] => Fitchburg
    [community_features] => Array
        (
            [0] => Public School
            [1] => Public Transportation
            [2] => T-station
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Come see your next investment property! 10-12 Water Street Lane is perfect for a first time home buyer looking to house hack or a real estate investor.  Recent upgrades include upgraded floors, bathrooms, kitchen cabinets, and more! The property is 3 minutes (1.6 miles) from Fitchburg State University and also near Quinsigamond Community College and Franklin Pierce University.  Conveniently, the property is near the Fitchburg train station which can get you to Boston around an hour.  Nearby includes grocery stores, schools, place of worship; downtown is also less than a few miles out.  Don't forget, this property is also less than 15 minutes from one of Fitchburg's mains attractions Great Wolf Lodge.  Come and see for yourself!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $12,000
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 604911
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-04-07 04:38:10
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,789 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73353522
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 7108
    [net_operating_income] => Array
        (
            [0] => $12,000
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6215
            [name] => Coldwell Banker Realty - Leominster
            [phone] => 978-840-4014
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Enclosed
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 908-613-2556
    [pool_features] => Array
        (
        )

[price] => $624,999
    [price_per_sqft] => 224.09
    [price_per_unit] => 208333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => $4,892
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 16
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 10
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 4892
    [total_gross_income] => 12000
    [total_parking] => 2
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1000
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 10 Water St Lane, Fitchburg MA 01420
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01420
    [zoning] => n/a
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 86929772
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/604911/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-04-07 04:38:14
                    [modified] => 2025-04-07 04:38:14
                )

[1] => Array
                (
                    [id] => 86930628
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353522&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-04-07 04:38:27
                    [modified] => 2025-04-07 04:38:27
                )

[2] => Array
                (
                    [id] => 86930629
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353522&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-04-07 04:38:27
                    [modified] => 2025-04-07 04:38:27
                )

[3] => Array
                (
                    [id] => 86930630
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353522&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-04-07 04:38:27
                    [modified] => 2025-04-07 04:38:27
                )

[4] => Array
                (
                    [id] => 86930631
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353522&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-04-07 04:38:27
                    [modified] => 2025-04-07 04:38:27
                )

[5] => Array
                (
                    [id] => 86930632
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353522&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-04-07 04:38:27
                    [modified] => 2025-04-07 04:38:27
                )

[6] => Array
                (
                    [id] => 86930633
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353522&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-04-07 04:38:27
                    [modified] => 2025-04-07 04:38:27
                )

[7] => Array
                (
                    [id] => 86930634
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353522&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-04-07 04:38:27
                    [modified] => 2025-04-07 04:38:27
                )

[8] => Array
                (
                    [id] => 86930635
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353522&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-04-07 04:38:27
                    [modified] => 2025-04-07 04:38:27
                )

[9] => Array
                (
                    [id] => 86930636
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353522&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-04-07 04:38:27
                    [modified] => 2025-04-07 04:38:27
                )

[10] => Array
                (
                    [id] => 86930637
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353522&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-04-07 04:38:27
                    [modified] => 2025-04-07 04:38:27
                )

[11] => Array
                (
                    [id] => 86930638
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353522&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-04-07 04:38:27
                    [modified] => 2025-04-07 04:38:27
                )

[12] => Array
                (
                    [id] => 86930639
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353522&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-04-07 04:38:27
                    [modified] => 2025-04-07 04:38:27
                )

[13] => Array
                (
                    [id] => 86930640
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353522&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-04-07 04:38:27
                    [modified] => 2025-04-07 04:38:27
                )

[14] => Array
                (
                    [id] => 86930641
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353522&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-04-07 04:38:27
                    [modified] => 2025-04-07 04:38:27
                )

[15] => Array
                (
                    [id] => 86930642
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353522&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-04-07 04:38:27
                    [modified] => 2025-04-07 04:38:27
                )

[16] => Array
                (
                    [id] => 86930643
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353522&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-04-07 04:38:27
                    [modified] => 2025-04-07 04:38:27
                )

[17] => Array
                (
                    [id] => 86930644
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353522&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-04-07 04:38:27
                    [modified] => 2025-04-07 04:38:27
                )

[18] => Array
                (
                    [id] => 86930645
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353522&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-04-07 04:38:27
                    [modified] => 2025-04-07 04:38:27
                )

[19] => Array
                (
                    [id] => 86930646
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353522&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2025-04-07 04:38:27
                    [modified] => 2025-04-07 04:38:27
                )

)

)

EXIT

Active

10 Water St Lane, Fitchburg MA 01420

$624,999

Annual Expenses for 10 Water St Lane, Fitchburg MA 01420

Annual Income & Unit Breakdown for 10 Water St Lane, Fitchburg MA 01420

General Information for 10 Water St Lane, Fitchburg MA 01420

Disclosures for 10 Water St Lane, Fitchburg MA 01420

Financial Information for 10 Water St Lane, Fitchburg MA 01420

Location Information for 10 Water St Lane, Fitchburg MA 01420

Contact Information for 10 Water St Lane, Fitchburg MA 01420

Agent

Office

Payment Calculator

Exclusive Listing Agent

Coldwell Banker Realty - Leominster

Lourdiana Saint Louis