Overview Property Details Payment Calculator Walkability

Active

10-12 Belmont St, Newton MA 02458

$2,875,000

Estimated $37,214.84/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $1,437,500

Total Rent: 187800/year

Estimated CAP Rate: 5.71%

8 Bedrooms

6 Full, 2 Half Baths

4 Parking Spots

0.12 acres

Introducing LUXURY two attached Townhouse! Fully rented & generating approx $16,000/month in rental income. 8 bed 7 bath, 2 gas fireplace feature 5580sf of interior space spread across 4 levels. Great for a 1031 exchange of investor looking for property with great potent...

This home has been viewed 25 times

Last Updated: April 5th, 2025 at 8:18am

Gross Income: $187,800

Gross Expenses: $23,600

Net Income Calc: $164,200

CAP Rate: 5.71%

Annual Expenses for 10-12 Belmont St, Newton MA 02458

Total Gross Expenses (Calculated)$23,600/year

APOD AvailableYes

Heating$0

Electricity$0

Water$100

Gas$100

Insurance$2,000

Sewer$100

Trash Removal$0

Repair & Maintenance$2,000

Management$0

Miscellaneous$0

Real Estate Tax$19,500

Annual Income & Unit Breakdown for 10-12 Belmont St, Newton MA 02458

Total Gross Income (Calculated)$187,800

Unit 1

Rental Income7800

LeaseY

Bedrooms4

Bathrooms3 Full, 1 Half

Floor1

Levels in Unit3

HeatingYes

Rent IncludesUnit 1(none), Unit 2(none)

Unit 2

Rental Income7850

LeaseN

Bedrooms4

Bathrooms3 Full, 1 Half

Floor1

Levels in Unit3

HeatingYes

Rent IncludesUnit 1(none), Unit 2(none)

General Information for 10-12 Belmont St, Newton MA 02458

Listing ID73347245

Property TypeMulti Family / 2 Family

Price$2,875,000 ($515.23/SqFt)

Style

CityNewton

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total5,580 SqFt

Approximate Lot Size (Acres)0.12 acres

Total Parking4

Garage Parking2 / Detached

Year Built1924

Year Built SourcePublic Records

Year RenovatedN/A

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesOther

Foundation Area1536

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor SpacePatio

ZoningMR1

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy FeaturesInsulated Windows

Terms

Interior Features for 10-12 Belmont St, Newton MA 02458

Disclosures for 10-12 Belmont St, Newton MA 02458

Lead Paint

UFFIUnknown

Living Area Includes BasementYes

Living Area Disclosuregross sqft is approximate

Building Area SourceOwner

Title 5

Exclusions

Disclosures

Financial Data SourceOwner

Total Gross Expenses By Broker$4,050

Total Gross Income By Broker$190,000

Total Net Income By Broker$20,000

For Sale By OwnerEntry Only

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Location Information for 10-12 Belmont St, Newton MA 02458

Elementary SchoolUnderwood

Middle SchoolBigelow

High SchoolNewton North

Neighborhood(s)

MLS Area

Area AmenitiesShopping, Park, Public Transportation, Tennis Court(s), University

Contact Information for 10-12 Belmont St, Newton MA 02458

Agent

Name: Derek Greene

MLS ID: CT004394

Office ID: K95593

National Association ID: 453010898

Phone: 860-560-1006

City: Worcester

State: MA

Office

Name: The Greene Realty Group

MLS Office ID: K95593

Phone: 860-560-1006

Payment Calculator

$37,214.84 per month

30 Years Fixed, 6.75% Interest

Property Taxes $19,500.00

Principal & Interest $17,714.84

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

The Greene Realty Group

Derek Greene

Agent Phone

(860) 560-1006

Office Phone

(860) 560-1006

Text Agent Call Agent Call Office

Array
(
    [id] => 599310
    [mls_id] => 73347245
    [status] => Array
        (
            [0] => Active
        )

[data] => Array
        (
            [c_type] => Multi Family
            [c_style] => Array
                (
                    [0] => 2 Family
                )

[add_date] => 2025-03-19 19:28:13
            [last_sync_date] => 2025-04-05 08:18:09
        )

[address] => Array
        (
            [building_name] => 
            [floor_number] => 0
            [address] => Belmont St
            [city] => Newton
            [county] => Middlesex
            [state] => Massachusetts
            [state_code] => MA
            [zip] => 02458
            [street_number] => 10-12
            [unit_number] => 
            [unparsed] => Array
                (
                    [0] => 10-12 Belmont St, Newton MA 02458
                )

)

[basic] => Array
        (
            [acres] => Approx. 0.12 acres (5,085 SqFt)
            [bathrooms] => 6 Full, 2 Half
            [bedrooms] => 8
            [estimated_monthly_payment] => 
            [living_area] => 5,580 Sq. Ft.
            [price] => $2,875,000
            [price_per_sqft] => 515.23
            [description] => Introducing LUXURY two attached Townhouse! Fully rented & generating approx $16,000/month in rental income. 8 bed 7 bath, 2 gas fireplace feature 5580sf of interior space spread across 4 levels. Great for a 1031 exchange of investor looking for property with great potential cash flow. The first floor features a chef’s kitchen with quartz countertops, custom cabinets, and a Bosch appliance. Energy rated. NEST. Garage parking, outdoor space. walk-in closets, en-suite bath.
        )

[general] => Array
        (
            [neighborhoods] => Array
                (
                )

[style] => Array
                (
                )

[association] => No
            [community_features] => Array
                (
                    [0] => Shopping
                    [1] => Park
                    [2] => Public Transportation
                    [3] => Tennis Court(s)
                    [4] => University
                )

[energy_features] => Array
                (
                    [0] => Insulated Windows
                )

[garage_parking] => 2
            [handicap_access] => No
            [mls_area] => 
            [total_parking] => 4 (2 Garage)
            [year_built] => 1924
            [year_built_details] => Approximate
            [year_built_source] => Public Records
            [year_renovated] => N/A
            [zoning] => MR1
        )

[disclosures] => Array
        (
            [lead_paint] => 
            [uffi] => Array
                (
                    [0] => Unknown
                )

[living_area_includes_basement] => Array
                (
                    [0] => Yes
                )

[living_area_disclosure] => Array
                (
                    [0] => gross sqft is approximate
                )

[building_area_source] => Array
                (
                    [0] => Owner
                )

[senior_community] => No
            [special_listing_conditions] => Array
                (
                )

[for_sale_by_owner] => Entry Only
            [exclusions] => Array
                (
                )

[disclosures] => 
            [title_5] => 
            [buyer_agent_compensation] => 2%
            [facilitator_compensation] => 
            [subagent_compensation] => 
            [compensation_based_on] => Array
                (
                    [0] => Gross/full Sale Price
                )

)

[exterior] => Array
        (
            [approx_lot_size_acres] => 0.12 acres
            [approx_lot_size_sqft] => 5,085
            [total_parking] => 4
            [garage_parking] => 2 / Detached
            [water] => Array
                (
                )

[sewer] => Array
                (
                )

[lot_features] => Array
                (
                    [0] => Other
                )

[exterior_features] => Array
                (
                )

[foundation_area] => 1536
            [foundation_materials] => Array
                (
                    [0] => Concrete Perimeter
                )

[construction_materials] => Array
                (
                    [0] => Frame
                )

[frontage_length] => 50.00
            [road_frontage_type] => Array
                (
                )

[patio_and_porch] => Array
                (
                    [0] => Patio
                )

[roof_material] => Array
                (
                )

[utilities] => Array
                (
                )

[water_views] => Array
                (
                    [0] => No
                )

[water_views_features] => Array
                (
                )

[waterfront] => No
            [waterfront_features] => Array
                (
                )

[private_pool] => No
            [pool_features] => Array
                (
                )

[horse_permitted] => No
            [horse_features] => Array
                (
                )

)

[financial] => Array
        (
            [association] => No
            [association_fee] => Array
                (
                    [0] => $0
                )

[association_fee_frequency] => Array
                (
                )

[association_fee_includes] => Array
                (
                )

[real_estate_tax] => $19,500
            [tax_year] => 2025
            [assessed_value] => $1,989,800
        )

[interior] => Array
        (
            [approx_living_area_total] => 5,580 SqFt
            [living_area_includes_basement] => Array
                (
                    [0] => Yes
                )

[rooms] => 16
            [bedrooms] => 8
            [full_baths] => 6
            [half_baths] => 2
            [en_suite_bath] => Array
                (
                    [0] => Yes
                )

[basement] => Array
                (
                )

[heating] => Yes
            [cooling] => Yes
            [fireplaces] => Array
                (
                    [0] => 2
                )

[appliances] => Array
                (
                )

[flooring] => Array
                (
                )

[electric] => Array
                (
                )

)

[lifestyle] => Array
        (
            [garage_parking] => 1
            [recently_renovated] => 
            [green_features] => 
            [air_conditioning] => 1
            [equestrian] => 
            [waterview] => 
            [waterfront] => 
            [private_pool] => 
            [lead_paint_free] => 
            [senior_community] => 
            [elevator] => 
            [generator] => 
            [accessible_features] => 
            [townhouse] => 
            [loft] => 
            [association_pool] => 
            [private_outdoor_space] => 
            [pre_construction] => 
            [pet_friendly] => 
            [professional_management] => 
            [laundry] => 1
            [beach_front] => 
            [beach_access] => 
        )

[location] => Array
        (
            [elementary_school] => Underwood
            [middle_school] => Bigelow
            [high_school] => Newton North
            [mls_area] => 
        )

[agent] => Array
        (
            [id] => CT004394
            [name] => Derek Greene
            [phone] => 860-560-1006
            [city] => Worcester
            [state] => MA
            [office] => K95593
            [national_association] => 453010898
        )

[office] => Array
        (
            [id] => K95593
            [name] => The Greene Realty Group
            [phone] => 860-560-1006
        )

[buyer_agent] => Array
        (
            [id] => 
        )

[buyer_office] => Array
        (
            [id] => 
        )

[team] => Array
        (
        )

[media] => Array
        (
            [0] => Array
                (
                    [id] => 86090679
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/599310/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-04-05 08:18:10
                    [modified] => 2025-04-05 08:18:10
                )

[1] => Array
                (
                    [id] => 86091273
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73347245&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-04-05 08:18:15
                    [modified] => 2025-04-05 08:18:15
                )

[2] => Array
                (
                    [id] => 86091274
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73347245&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-04-05 08:18:15
                    [modified] => 2025-04-05 08:18:15
                )

[3] => Array
                (
                    [id] => 86091275
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73347245&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-04-05 08:18:15
                    [modified] => 2025-04-05 08:18:15
                )

[4] => Array
                (
                    [id] => 86091276
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73347245&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-04-05 08:18:15
                    [modified] => 2025-04-05 08:18:15
                )

[5] => Array
                (
                    [id] => 86091277
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73347245&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-04-05 08:18:15
                    [modified] => 2025-04-05 08:18:15
                )

[6] => Array
                (
                    [id] => 86091278
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73347245&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-04-05 08:18:15
                    [modified] => 2025-04-05 08:18:15
                )

[7] => Array
                (
                    [id] => 86091279
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73347245&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-04-05 08:18:15
                    [modified] => 2025-04-05 08:18:15
                )

[8] => Array
                (
                    [id] => 86091280
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73347245&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-04-05 08:18:15
                    [modified] => 2025-04-05 08:18:15
                )

)

[demographics] => Array
        (
            [0] => Array
                (
                    [id] => 21710
                    [name] => 02458
                    [category] => zipcode
                    [url] => 
                    [total] => 725
                )

)

[materials] => Array
        (
            [property_type] => Array
                (
                    [field_id] => 3
                    [type] => property_types
                    [name] => Property Type
                    [value] => Residential Income
                )

[field_3236] => Array
                (
                    [field_id] => 3236
                    [type] => select
                    [name] => PropertySubType
                    [value] => 2 Family - 2 Units Side By Side
                )

[listing] => Array
                (
                    [field_id] => 2
                    [type] => listings
                    [name] => Listing Type
                    [value] => For Sale
                )

[field_3176] => Array
                (
                    [field_id] => 3176
                    [type] => number
                    [name] => Full Bathrooms
                    [value] => 6
                )

[field_3175] => Array
                (
                    [field_id] => 3175
                    [type] => select
                    [name] => Status
                    [value] => Active
                )

[field_3299] => Array
                (
                    [field_id] => 3299
                    [type] => select
                    [name] => Property Category
                    [value] => Multi Family
                )

[field_3298] => Array
                (
                    [field_id] => 3298
                    [type] => select
                    [name] => Property Type
                    [value] => Multi Family
                )

[field_3300] => Array
                (
                    [field_id] => 3300
                    [type] => select
                    [name] => C_Style
                    [value] => 2 Family
                )

[field_55] => Array
                (
                    [field_id] => 55
                    [type] => number
                    [name] => Floor Number
                    [value] => 0
                )

[googlemap_ln] => Array
                (
                    [field_id] => 51
                    [type] => text
                    [name] => Longitude
                    [value] => W72° 49' 19.9'' 
                )

[googlemap_lt] => Array
                (
                    [field_id] => 52
                    [type] => text
                    [name] => Latitude
                    [value] => N42° 21' 10.6'' 
                )

[field_2111] => Array
                (
                    [field_id] => 2111
                    [type] => text
                    [name] => Office Name
                    [value] => The Greene Realty Group
                )

[field_3000] => Array
                (
                    [field_id] => 3000
                    [type] => text
                    [name] => Agent MLSID
                    [value] => CT004394
                )

[field_3045] => Array
                (
                    [field_id] => 3045
                    [type] => price
                    [name] => HOA_FEE
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3056] => Array
                (
                    [field_id] => 3056
                    [type] => price
                    [name] => ClosePrice
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3058] => Array
                (
                    [field_id] => 3058
                    [type] => select
                    [name] => COMP_BASED_ON
                    [value] => Gross/full Sale Price
                )

[field_3069] => Array
                (
                    [field_id] => 3069
                    [type] => price
                    [name] => LIST_PRICE_PER_SQFT
                    [raw] => 515.23
                    [unit_id] => 260
                    [value] => $515
                    [price_only] => $515
                )

[field_3071] => Array
                (
                    [field_id] => 3071
                    [type] => number
                    [name] => MARKET_TIME_BROKER
                    [value] => 16
                )

[field_3072] => Array
                (
                    [field_id] => 3072
                    [type] => number
                    [name] => MARKET_TIME_BROKER_PREV
                    [value] => 0
                )

[field_3075] => Array
                (
                    [field_id] => 3075
                    [type] => datetime
                    [name] => ModificationTimestamp
                    [value] => 23/03/2025 08:05:00
                )

[field_3094] => Array
                (
                    [field_id] => 3094
                    [type] => price
                    [name] => SOLD_PRICE_PER_SQFT
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3095] => Array
                (
                    [field_id] => 3095
                    [type] => number
                    [name] => STREET_NUM
                    [value] => 10
                )

[field_3105] => Array
                (
                    [field_id] => 3105
                    [type] => select
                    [name] => APOD_AVAILABLE
                    [value] => Yes
                )

[field_3109] => Array
                (
                    [field_id] => 3109
                    [type] => number
                    [name] => FIRE_PLACES
                    [value] => 2
                )

[field_3112] => Array
                (
                    [field_id] => 3112
                    [type] => number
                    [name] => HEAT_ZONES
                    [value] => 6
                )

[field_3113] => Array
                (
                    [field_id] => 3113
                    [type] => select
                    [name] => LEASE_1
                    [value] => Y
                )

[field_3114] => Array
                (
                    [field_id] => 3114
                    [type] => select
                    [name] => LEASE_2
                    [value] => N
                )

[field_3116] => Array
                (
                    [field_id] => 3116
                    [type] => select
                    [name] => LEVELS
                    [value] => 6
                )

[field_3118] => Array
                (
                    [field_id] => 3118
                    [type] => price
                    [name] => NOI
                    [raw] => 20000
                    [unit_id] => 260
                    [value] => $20,000
                    [price_only] => $20,000
                )

[field_3119] => Array
                (
                    [field_id] => 3119
                    [type] => number
                    [name] => RENT1
                    [value] => 7800
                )

[field_3120] => Array
                (
                    [field_id] => 3120
                    [type] => number
                    [name] => NO_UNITS
                    [value] => 2
                )

[field_3121] => Array
                (
                    [field_id] => 3121
                    [type] => number
                    [name] => RENT2
                    [value] => 7850
                )

[field_3126] => Array
                (
                    [field_id] => 3126
                    [type] => number
                    [name] => TOTAL_RENT
                    [value] => 15650
                )

[field_3131] => Array
                (
                    [field_id] => 3131
                    [type] => number
                    [name] => COOLING_ZONES
                    [value] => 6
                )

[field_3134] => Array
                (
                    [field_id] => 3134
                    [type] => select
                    [name] => SQUARE_FEET_INCL_BASE
                    [value] => Yes
                )

[field_3151] => Array
                (
                    [field_id] => 3151
                    [type] => text
                    [name] => FOUNDATION_SIZE
                    [value] => 1536
                )

[field_3156] => Array
                (
                    [field_id] => 3156
                    [type] => text
                    [name] => SQUARE_FEET_DISCLOSURES
                    [value] => gross sqft is approximate
                )

[field_3164] => Array
                (
                    [field_id] => 3164
                    [type] => boolean
                    [name] => AvailableNow
                    [value] => No
                )

[f_3166] => Array
                (
                    [field_id] => 3166
                    [type] => feature
                    [name] => RENT_FEE_INCLUDES
                    [values] => Array
                        (
                            [0] => Unit 1(none)
                            [1] => Unit 2(none)
                        )

)

[field_3168] => Array
                (
                    [field_id] => 3168
                    [type] => price
                    [name] => SEC_DEPOSIT
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3171] => Array
                (
                    [field_id] => 3171
                    [type] => text
                    [name] => Office Phone
                    [value] => 860-560-1006
                )

[field_3172] => Array
                (
                    [field_id] => 3172
                    [type] => text
                    [name] => Agent Phone
                    [value] => 860-560-1006
                )

[field_3178] => Array
                (
                    [field_id] => 3178
                    [type] => boolean
                    [name] => AdditionalParcelsYN
                    [value] => No
                )

[field_3182] => Array
                (
                    [field_id] => 3182
                    [type] => select
                    [name] => BuildingAreaSource
                    [value] => Owner
                )

[field_3183] => Array
                (
                    [field_id] => 3183
                    [type] => number
                    [name] => BuildingAreaTotal
                    [value] => 5580
                )

[field_3184] => Array
                (
                    [field_id] => 3184
                    [type] => select
                    [name] => BuildingAreaUnits
                    [value] => Square Feet
                )

[field_3185] => Array
                (
                    [field_id] => 3185
                    [type] => text
                    [name] => BuyerAgencyCompensation
                    [value] => 2
                )

[field_3186] => Array
                (
                    [field_id] => 3186
                    [type] => select
                    [name] => BuyerAgencyCompensationType
                    [value] => %
                )

[f_3188] => Array
                (
                    [field_id] => 3188
                    [type] => feature
                    [name] => CommunityFeatures
                    [values] => Array
                        (
                            [0] => Shopping
                            [1] => Park
                            [2] => Public Transportation
                            [3] => Tennis Court(s)
                            [4] => University
                        )

)

[field_3189] => Array
                (
                    [field_id] => 3189
                    [type] => price
                    [name] => ConcessionsAmount
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[f_3190] => Array
                (
                    [field_id] => 3190
                    [type] => feature
                    [name] => ConstructionMaterials
                    [values] => Array
                        (
                            [0] => Frame
                        )

)

[field_3191] => Array
                (
                    [field_id] => 3191
                    [type] => select
                    [name] => CoolingYN
                    [value] => 1
                )

[field_3192] => Array
                (
                    [field_id] => 3192
                    [type] => number
                    [name] => ParkingTotal
                    [value] => 2
                )

[field_3193] => Array
                (
                    [field_id] => 3193
                    [type] => number
                    [name] => CoveredSpaces
                    [value] => 2
                )

[field_3200] => Array
                (
                    [field_id] => 3200
                    [type] => price
                    [name] => ElectricExpense
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3205] => Array
                (
                    [field_id] => 3205
                    [type] => date
                    [name] => ExpirationDate
                    [value] => 01/01/1900
                )

[field_3206] => Array
                (
                    [field_id] => 3206
                    [type] => select
                    [name] => FarmLandAreaUnits
                    [value] => Square Feet
                )

[f_3207] => Array
                (
                    [field_id] => 3207
                    [type] => feature
                    [name] => FinancialDataSource
                    [values] => Array
                        (
                            [0] => Owner
                        )

)

[field_3208] => Array
                (
                    [field_id] => 3208
                    [type] => select
                    [name] => FireplaceYN
                    [value] => 1
                )

[field_3209] => Array
                (
                    [field_id] => 3209
                    [type] => text
                    [name] => FoundationDetails
                    [value] => Concrete Perimeter
                )

[field_3210] => Array
                (
                    [field_id] => 3210
                    [type] => text
                    [name] => FrontageLength
                    [value] => 50.00
                )

[field_3211] => Array
                (
                    [field_id] => 3211
                    [type] => number
                    [name] => GarageSpaces
                    [value] => 2
                )

[field_3212] => Array
                (
                    [field_id] => 3212
                    [type] => select
                    [name] => GarageYN
                    [value] => 1
                )

[field_3216] => Array
                (
                    [field_id] => 3216
                    [type] => price
                    [name] => GrossIncome
                    [raw] => 190000
                    [unit_id] => 260
                    [value] => $190,000
                    [price_only] => $190,000
                )

[field_3217] => Array
                (
                    [field_id] => 3217
                    [type] => select
                    [name] => HeatingYN
                    [value] => 1
                )

[field_3219] => Array
                (
                    [field_id] => 3219
                    [type] => select
                    [name] => HorseYN
                    [value] => 1
                )

[field_3220] => Array
                (
                    [field_id] => 3220
                    [type] => price
                    [name] => InsuranceExpense
                    [raw] => 2000
                    [unit_id] => 260
                    [value] => $2,000
                    [price_only] => $2,000
                )

[field_3222] => Array
                (
                    [field_id] => 3222
                    [type] => text
                    [name] => ListingAgreement
                    [value] => Facilitation/Exclusive
                )

[field_3223] => Array
                (
                    [field_id] => 3223
                    [type] => date
                    [name] => ListingContractDate
                    [value] => 19/03/2025
                )

[field_3224] => Array
                (
                    [field_id] => 3224
                    [type] => text
                    [name] => ListingService
                    [value] => Entry Only
                )

[f_3225] => Array
                (
                    [field_id] => 3225
                    [type] => feature
                    [name] => LotFeatures
                    [values] => Array
                        (
                            [0] => Other
                        )

)

[field_3226] => Array
                (
                    [field_id] => 3226
                    [type] => area
                    [name] => LotSizeSquareFeet
                    [value] => 5,085 Sqft
                    [raw] => 5085
                    [unit_id] => 1
                )

[field_3230] => Array
                (
                    [field_id] => 3230
                    [type] => price
                    [name] => OperatingExpense
                    [raw] => 4050
                    [unit_id] => 260
                    [value] => $4,050
                    [price_only] => $4,050
                )

[field_3231] => Array
                (
                    [field_id] => 3231
                    [type] => price
                    [name] => OriginalListPrice
                    [raw] => 2875000
                    [unit_id] => 260
                    [value] => $2,875,000
                    [price_only] => $2,875,000
                )

[field_3240] => Array
                (
                    [field_id] => 3240
                    [type] => text
                    [name] => UnparsedAddress
                    [value] => 10-12 Belmont St, Newton MA 02458
                )

[field_3241] => Array
                (
                    [field_id] => 3241
                    [type] => price
                    [name] => WaterSewerExpense
                    [raw] => 100
                    [unit_id] => 260
                    [value] => $100
                    [price_only] => $100
                )

[field_3243] => Array
                (
                    [field_id] => 3243
                    [type] => text
                    [name] => YearBuiltDetails
                    [value] => Approximate
                )

[field_3245] => Array
                (
                    [field_id] => 3245
                    [type] => text
                    [name] => YearBuiltSource
                    [value] => Public Records
                )

[field_3248] => Array
                (
                    [field_id] => 3248
                    [type] => datetime
                    [name] => OriginalEntryTimestamp
                    [value] => 19/03/2025 14:19:00
                )

[field_3253] => Array
                (
                    [field_id] => 3253
                    [type] => number
                    [name] => MLSPIN_BEDRMS_1
                    [value] => 4
                )

[field_3254] => Array
                (
                    [field_id] => 3254
                    [type] => number
                    [name] => MLSPIN_BEDRMS_2
                    [value] => 4
                )

[field_3260] => Array
                (
                    [field_id] => 3260
                    [type] => text
                    [name] => MLSPIN_DISCLOSURE
                    [value] => N
                )

[field_3261] => Array
                (
                    [field_id] => 3261
                    [type] => number
                    [name] => MLSPIN_F_BTHS_1
                    [value] => 3
                )

[field_3262] => Array
                (
                    [field_id] => 3262
                    [type] => number
                    [name] => MLSPIN_F_BTHS_2
                    [value] => 3
                )

[field_3265] => Array
                (
                    [field_id] => 3265
                    [type] => price
                    [name] => MLSPIN_GRE
                    [raw] => 4050
                    [unit_id] => 260
                    [value] => $4,050
                    [price_only] => $4,050
                )

[field_3266] => Array
                (
                    [field_id] => 3266
                    [type] => price
                    [name] => MLSPIN_HTE
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3267] => Array
                (
                    [field_id] => 3267
                    [type] => number
                    [name] => MLSPIN_H_BTHS_1
                    [value] => 1
                )

[field_3268] => Array
                (
                    [field_id] => 3268
                    [type] => number
                    [name] => MLSPIN_H_BTHS_2
                    [value] => 1
                )

[field_3273] => Array
                (
                    [field_id] => 3273
                    [type] => number
                    [name] => MLSPIN_LEVELS_1
                    [value] => 3
                )

[field_3274] => Array
                (
                    [field_id] => 3274
                    [type] => number
                    [name] => MLSPIN_LEVELS_2
                    [value] => 3
                )

[field_3277] => Array
                (
                    [field_id] => 3277
                    [type] => text
                    [name] => MLSPIN_MAIN_LO
                    [value] => K95593
                )

[field_3280] => Array
                (
                    [field_id] => 3280
                    [type] => number
                    [name] => MLSPIN_MARKET_TIME_PROPERTY
                    [value] => 16
                )

[field_3281] => Array
                (
                    [field_id] => 3281
                    [type] => price
                    [name] => MLSPIN_MGF
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3282] => Array
                (
                    [field_id] => 3282
                    [type] => price
                    [name] => MLSPIN_MSE
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3285] => Array
                (
                    [field_id] => 3285
                    [type] => price
                    [name] => MLSPIN_OPTIONAL_FEE
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3290] => Array
                (
                    [field_id] => 3290
                    [type] => price
                    [name] => MLSPIN_PRICE_PER_SQFT
                    [raw] => 515.23
                    [unit_id] => 260
                    [value] => $515
                    [price_only] => $515
                )

[field_3292] => Array
                (
                    [field_id] => 3292
                    [type] => price
                    [name] => MLSPIN_RFS
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3293] => Array
                (
                    [field_id] => 3293
                    [type] => price
                    [name] => MLSPIN_RME
                    [raw] => 2000
                    [unit_id] => 260
                    [value] => $2,000
                    [price_only] => $2,000
                )

[field_3295] => Array
                (
                    [field_id] => 3295
                    [type] => select
                    [name] => MLSPIN_WATERVIEW_FLAG
                    [value] => No
                )

[field_3301] => Array
                (
                    [field_id] => 3301
                    [type] => select
                    [name] => RoomMasterBathroomFeatures
                    [value] => Yes
                )

[field_3306] => Array
                (
                    [field_id] => 3306
                    [type] => price
                    [name] => GrossScheduledIncome
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3307] => Array
                (
                    [field_id] => 3307
                    [type] => number
                    [name] => MLSPIN_FLRS_1
                    [value] => 1
                )

[field_3308] => Array
                (
                    [field_id] => 3308
                    [type] => number
                    [name] => MLSPIN_FLRS_2
                    [value] => 1
                )

[field_3311] => Array
                (
                    [field_id] => 3311
                    [type] => number
                    [name] => BRE_Total_Parking
                    [value] => 4
                )

[f_3313] => Array
                (
                    [field_id] => 3313
                    [type] => feature
                    [name] => WindowFeatures
                    [values] => Array
                        (
                            [0] => Insulated Windows
                        )

)

[f_3316] => Array
                (
                    [field_id] => 3316
                    [type] => feature
                    [name] => UFFI
                    [values] => Array
                        (
                            [0] => Unknown
                        )

)

[f_3319] => Array
                (
                    [field_id] => 3319
                    [type] => feature
                    [name] => PatioAndPorchFeatures
                    [values] => Array
                        (
                            [0] => Patio
                        )

)

[field_3320] => Array
                (
                    [field_id] => 3320
                    [type] => boolean
                    [name] => Waterfront
                    [value] => No
                )

[field_3323] => Array
                (
                    [field_id] => 3323
                    [type] => text
                    [name] => Levels In Unit
                    [value] => 6
                )

[f_3325] => Array
                (
                    [field_id] => 3325
                    [type] => feature
                    [name] => Laundry Features
                    [values] => Array
                        (
                            [0] => Electric Dryer Hookup
                        )

)

[unit_level] => 
    [levels_in_unit] => 2025-03-19
    [construction_status] => 
    [laundry_features] => Array
        (
            [0] => Electric Dryer Hookup
        )

[outdoor_space_available] => Array
        (
        )

[building_name] => 
    [pet_policy] => Array
        (
        )

[building_management] => Array
        (
        )

[number_of_units] => 2
    [units_owner_occupied] => 0
    [parking_features] => Array
        (
        )

[building_amenities] => Array
        (
        )

[owner_occupancy_source] => 
    [documents_available] => Array
        (
        )

[optional_price] => 0
    [optional_fee_includes] => Array
        (
        )

[structure_type] => Array
        (
        )

[complex_complete] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [date_available_note] => 
    [first_month_required] => Array
        (
        )

[last_month_required] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deposit_amount] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(none)
            [1] => Unit 2(none)
        )

[lease_term] => Array
        (
        )

[interior_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Side By Side
        )

[number_of_lots] => Array
        (
        )

[gas] => Array
        (
        )

[cultivation_acres] => None
    [pasture_area] => None
    [timber_acres] => None
    [perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [association_required] => Array
        (
        )

[view] => Array
        (
        )

[deqe] => 
    [real_estate_tax] => $19,500
    [total_gross_income] => 187800
    [total_gross_expense] => 23600
    [net_income_calc] => 164200
    [cap_rate] => 5.71%
    [apod_available] => Array
        (
            [0] => Yes
        )

[heating_expense] => Array
        (
            [0] => $0
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[water_expense] => Array
        (
            [0] => $100
        )

[gas_expense] => Array
        (
            [0] => $100
        )

[insurance_expense] => Array
        (
            [0] => $2,000
        )

[sewer_expense] => Array
        (
            [0] => $100
        )

[trash_expense] => Array
        (
            [0] => $0
        )

[repair_maintenance_expense] => Array
        (
            [0] => $2,000
        )

[management_expense] => Array
        (
            [0] => $0
        )

[miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[unit_1_rent] => Array
        (
            [0] => 7800
        )

[unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_bedrooms] => 4
    [unit_1_bathrooms] => 3 Full, 1 Half
    [unit_1_floor] => 1
    [unit_1_levels] => 3
    [unit_2_rent] => Array
        (
            [0] => 7850
        )

[unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_bedrooms] => 4
    [unit_2_bathrooms] => 3 Full, 1 Half
    [unit_2_floor] => 1
    [unit_2_levels] => 3
    [unit_3_rent] => Array
        (
        )

[unit_3_lease] => Array
        (
        )

[unit_3_bedrooms] => 
    [unit_3_bathrooms] => 
    [unit_3_floor] => 
    [unit_3_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_4_lease] => Array
        (
        )

[unit_4_bedrooms] => 
    [unit_4_bathrooms] => 
    [unit_4_floor] => 
    [unit_4_levels] => 
    [hot_water] => Array
        (
        )

[basement] => Array
        (
        )

[foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[patio_and_porch] => Array
        (
            [0] => Patio
        )

[zoning_details] => 
    [terms] => Array
        (
        )

[financial_data_source] => Array
        (
            [0] => Owner
        )

[operating_expense] => Array
        (
            [0] => $4,050
        )

[gross_income] => Array
        (
            [0] => $190,000
        )

[net_operating_income] => Array
        (
            [0] => $20,000
        )

[short_sale] => 
    [price_per_unit] => 1437500
)

EXIT

7 More Photos