Unique Investment Opportunity in Prime Kendall Sq Location! A package of **2 condos**, that functions like a 2 Family, in a free-standing building and part of a three-unit association (3rd unit is a single family). With a flawless rental history and blue chip location just a stone's throw to Kendall Square, this package makes an excellent addition to any investment portfolio. Both units currently rented totaling $9000/month in rents with both leases ending 8/31/25. First floor duplex features over 1800sf of space with a flexible 5-6 bedroom layout, living and dining rooms, 2 baths and in-unit laundry. Second floor 2-3 bedroom with 1059sf features recently renovated kitchen, in-unit laundry and attic storage. Two parking spaces and both private patio and common yard outdoor spaces too. Potential for upgrades to add value as well. Newer boilers, hot water tanks and strong association financials make this a can't miss opportunity! Open Houses Sat 3/15 & Sun 3/16 12:00-1:30pm.
This home has been viewed 25 times
Last Updated: March 17th, 2025 at 4:38am
Gross Income: $108,000
Gross Expenses: $11,634
Net Income Calc: $96,366
CAP Rate: 5.69%
Annual Expenses for 89 Plymouth St Units 1&2, Cambridge MA 02141
Total Gross Expenses (Calculated)$11,634/year
APOD AvailableNo
Heating$0
Electricity$0
Water$0
Gas$0
Insurance$0
Sewer$0
Trash Removal$0
Repair & Maintenance$0
Management$0
Miscellaneous$0
Real Estate Tax$11,634.47
Annual Income & Unit Breakdown for 89 Plymouth St Units 1&2, Cambridge MA 02141
Total Gross Income (Calculated)$108,000
Unit 1
Rental Income5700
LeaseY
Bedrooms6
Bathrooms2 Full
Floor1
Levels in Unit2
HeatingYes
Rent Includes
Unit 2
Rental Income3300
LeaseY
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent Includes
General Information for 89 Plymouth St Units 1&2, Cambridge MA 02141
Listing ID73344888
Property TypeMulti Family
Price$1,695,000 ($586.51/SqFt)
Style
CityCambridge
CountyMiddlesex
MLS AreaKendall Square
Neighborhood(s)
Approximate Living Area Total2,890 SqFt
Approximate Lot Size (Acres)0
Total Parking2
Garage Parking
Year Built1905
Year Built SourcePublic Records
Year RenovatedN/A
Year Built DetailsActual,Renovated Since
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesLevel
Foundation Area
Foundation DescriptionBrick/Mortar,Other
Accessible Features
Outdoor SpacePatio
ZoningN/A
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy FeaturesInsulated Windows
Terms
Interior Features for 89 Plymouth St Units 1&2, Cambridge MA 02141
Disclosures for 89 Plymouth St Units 1&2, Cambridge MA 02141
Lead Paint
UFFI
Living Area Includes BasementYes
Living Area DisclosureFloor plan is approximate and may not match public
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceEstimated, Owner, Limited Information
Total Gross Expenses By Broker$8,537
Total Gross Income By Broker$108,000
Total Net Income By Broker$99,463
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Location Information for 89 Plymouth St Units 1&2, Cambridge MA 02141
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaKendall Square
Area AmenitiesWalk/jog Trails, Highway Access, Shopping, Park, Public Transportation, T-station, University, Sidewalks
Contact Information for 89 Plymouth St Units 1&2, Cambridge MA 02141