Introducing 95 Hillside Street! A three family building consisting of (1) 4 bed/2 bath, (2) 5 bed/2 bath apartments, and three garage parking spaces behind the building. All three apartments have two renovated full bathrooms, beautifully renovated kitchens with granite countertops and granite islands, re-sanded hardwood floors, high ceilings, big bedrooms, and a private porch. In the basement there are two coin-op washers and two coin-op dryers and four huge lockable storage rooms. Each apartment has an efficient Navien On Demand gas unit for heat and hot water. For the lease term of 9/1/25-8/31/26: Unit 1 is rented for $5,600, Unit 2 is rented for $6,500, and Unit 3 is rented for $6,500. Each garage parking space is leased for $250/month. Gross annual rent for 9/1/25-8/31/26 is $232,200. Plus approximately $1,200 per year from the coin operated laundry machines. Don't miss out on this great investment opportunity!
This home has been viewed 23 times
Last Updated: March 4th, 2025 at 6:33am
Gross Income: $206,400
Gross Expenses: $26,729
Net Income Calc: $179,671
CAP Rate: 5.61%
Annual Expenses for 95 Hillside St, Boston MA 02120
Total Gross Expenses (Calculated)$26,729/year
APOD AvailableNo
Heating$0
Electricity$0
Water$0
Gas$0
Insurance$0
Sewer$0
Trash Removal$0
Repair & Maintenance$0
Management$0
Miscellaneous$0
Real Estate Tax$26,729
Annual Income & Unit Breakdown for 95 Hillside St, Boston MA 02120
Total Gross Income (Calculated)$206,400
Unit 1
Rental Income5200
LeaseY
Bedrooms4
Bathrooms2 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 2
Rental Income6000
LeaseY
Bedrooms5
Bathrooms2 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 3
Rental Income6000
LeaseY
Bedrooms5
Bathrooms2 Full
Floor3
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
General Information for 95 Hillside St, Boston MA 02120
Listing ID73339389
Property TypeMulti Family / 3 Family
Price$3,200,000 ($693.54/SqFt)
Style
CityBoston
CountySuffolk
MLS AreaMission Hill
Neighborhood(s)
Approximate Living Area Total4,614 SqFt
Approximate Lot Size (Acres)0.1 acres
Total Parking3
Garage Parking3 / Detached
Year Built1905
Year Built SourcePublic Records
Year RenovatedN/A
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot Features
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningR3
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Interior Features for 95 Hillside St, Boston MA 02120
Disclosures for 95 Hillside St, Boston MA 02120
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$206,400
Total Net Income By Broker$206,400
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Location Information for 95 Hillside St, Boston MA 02120
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaMission Hill
Area AmenitiesWalk/jog Trails, Shopping, Park, Medical Facility, Public Transportation, T-station, University
Contact Information for 95 Hillside St, Boston MA 02120