Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

20 Loudon St, Worcester MA 01610

$849,999

Estimated $14,532.42/month Calculator

Multi Family

Total Units: 5

Price Per Unit: $169,999.80

Total Rent: 72480/year

Estimated CAP Rate: 7.22%

5 Bedrooms

5 Full Baths

2 Parking Spots

0.18 acres

Welcome to this Rare Well maintained 5-Family IN Clark University.. Now is your chance to grab a rare opportunity. This charming building offers incredible potential to be cash-flow positive, as rents are currently well below the market. Tenants are all TAW. This is an Ideal student apartment spacious units, each featuring a roomy kitchen, full bath, and generously sized bedrooms. Each unit highlights hardwood flooring in all or some of the rooms. Convenient off-street paved parking and a two stall garage. The zoning on this property (RG-5 4-8 units) offers potential to add more units or convert the garage etc. Bring your ideas! Great location just minutes from all of Worcester's, new improved happening areas shopping, restaurants, ball park, College. Don’t miss out on this Fantastic investment opportunity! Open house coming soon.

This home has been viewed 23 times

Last Updated: March 3rd, 2025 at 5:23am

Gross Income: $72,480

Gross Expenses: $11,117

Net Income Calc: $61,363

CAP Rate: 7.22%

Annual Expenses for 20 Loudon St, Worcester MA 01610

Total Gross Expenses (Calculated)$11,117/year

APOD AvailableYes

Heating$0

Electricity$0

Water$1,822

Gas$1,822

Insurance$0

Sewer$1,822

Trash Removal$0

Repair & Maintenance$0

Management$0

Miscellaneous$0

Real Estate Tax$9,295

Annual Income & Unit Breakdown for 20 Loudon St, Worcester MA 01610

Total Gross Income (Calculated)$72,480

Unit 1

Rental Income1510

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit0

HeatingYes

Rent Includes

Unit 2

Rental Income1510

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit0

HeatingYes

Rent Includes

Unit 3

Rental Income1510

LeaseN

Bedrooms4

Bathrooms1 Full

Floor1

Levels in Unit0

HeatingYes

Rent Includes

Unit 4

Rental Income1510

LeaseN

Bedrooms4

Bathrooms1 Full

Floor2

Levels in Unit0

HeatingYes

Rent Includes

General Information for 20 Loudon St, Worcester MA 01610

Listing ID73338279

Property TypeMulti Family

Price$849,999 ($143.03/SqFt)

Style

CityWorcester

CountyWorcester

MLS AreaSouth Worcester

Neighborhood(s)

Approximate Living Area Total5,943 SqFt

Approximate Lot Size (Acres)0.18 acres

Total Parking2

Garage Parking

Year Built1890

Year Built SourcePublic Records

Year RenovatedN/A

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsStone

Lot Features

Foundation Area

Foundation DescriptionConcrete Perimeter,Stone

Accessible Features

Outdoor SpacePorch

ZoningRG-5

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Interior Features for 20 Loudon St, Worcester MA 01610

Disclosures for 20 Loudon St, Worcester MA 01610

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureBarn located in the rear of the property; vaccnt a

Building Area SourceOwner

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$42,740

Total Gross Income By Broker$86,362

Total Net Income By Broker$43,622

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation1%

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Location Information for 20 Loudon St, Worcester MA 01610

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaSouth Worcester

Area AmenitiesWalk/jog Trails, Highway Access, Shopping, Park, Medical Facility, Laundromat, Public Transportation, University

Contact Information for 20 Loudon St, Worcester MA 01610

Agent

Name: Javier Velez

MLS ID: BB810725

Office ID: AN8146

National Association ID: 453014847

Phone: 774-230-3840

Address: 40 Fiske Hill Road

City: Sturbridge

State: MA

Zip: 01566

Office

Name: Javier Velez

MLS Office ID: AN8146

Phone: 774-230-3840

Payment Calculator

, Interest

Property Taxes $9,295

Principal & Interest 5237.42

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Javier Velez

Agent Phone

(774) 230-3840

Office Phone

(774) 230-3840

Text Agent Call Agent Call Office

Array
(
    [id] => 590420
    [mls_id] => 73338279
    [status] => Array
        (
            [0] => Active
        )

[data] => Array
        (
            [c_type] => Multi Family
            [c_style] => Array
                (
                )

[add_date] => 2025-02-26 07:28:12
            [last_sync_date] => 2025-03-03 05:23:15
        )

[address] => Array
        (
            [building_name] => 
            [floor_number] => 0
            [address] => Loudon St
            [city] => Worcester
            [county] => Worcester
            [state] => Massachusetts
            [state_code] => MA
            [zip] => 01610
            [street_number] => 20
            [unit_number] => 
            [unparsed] => Array
                (
                    [0] => 20 Loudon St, Worcester MA 01610
                )

)

[basic] => Array
        (
            [acres] => Approx. 0.18 acres (8,027 SqFt)
            [bathrooms] => 5 Full
            [bedrooms] => 5
            [estimated_monthly_payment] => 
            [living_area] => 5,943 Sq. Ft.
            [price] => $849,999
            [price_per_sqft] => 143.03
            [description] => Welcome to this Rare Well maintained 5-Family IN  Clark University..  Now is your chance to grab a rare opportunity. This charming building offers incredible potential to be cash-flow positive, as rents are currently well below the market. Tenants are all TAW. This is an Ideal student apartment spacious units, each featuring a roomy kitchen, full bath, and generously sized bedrooms. Each unit highlights hardwood flooring in all or some of the rooms. Convenient off-street paved parking and a two stall garage. The zoning on this property (RG-5 4-8 units) offers potential to add more units or convert the garage etc. Bring your ideas! Great location just minutes from all of Worcester's, new improved happening areas shopping, restaurants, ball park, College. Don’t miss out on this Fantastic investment opportunity! Open house coming soon.
        )

[general] => Array
        (
            [neighborhoods] => Array
                (
                )

[style] => Array
                (
                )

[association] => No
            [community_features] => Array
                (
                    [0] => Walk/jog Trails
                    [1] => Highway Access
                    [2] => Shopping
                    [3] => Park
                    [4] => Medical Facility
                    [5] => Laundromat
                    [6] => Public Transportation
                    [7] => University
                )

[energy_features] => Array
                (
                )

[garage_parking] => 0
            [handicap_access] => No
            [mls_area] => South Worcester
            [total_parking] => 2
            [year_built] => 1890
            [year_built_details] => Actual
            [year_built_source] => Public Records
            [year_renovated] => N/A
            [zoning] => RG-5
        )

[disclosures] => Array
        (
            [lead_paint] => 
            [uffi] => Array
                (
                )

[living_area_includes_basement] => Array
                (
                    [0] => No
                )

[living_area_disclosure] => Array
                (
                    [0] => Barn located in the rear of the property; vaccnt a
                )

[building_area_source] => Array
                (
                    [0] => Owner
                )

[senior_community] => No
            [special_listing_conditions] => Array
                (
                )

[for_sale_by_owner] => No
            [exclusions] => Array
                (
                )

[disclosures] => 
            [title_5] => 
            [buyer_agent_compensation] => 1%
            [facilitator_compensation] => 
            [subagent_compensation] => 
            [compensation_based_on] => Array
                (
                    [0] => Gross/full Sale Price
                )

)

[exterior] => Array
        (
            [approx_lot_size_acres] => 0.18 acres
            [approx_lot_size_sqft] => 8,027
            [total_parking] => 2
            [garage_parking] => 
            [water] => Array
                (
                )

[sewer] => Array
                (
                )

[lot_features] => Array
                (
                )

[exterior_features] => Array
                (
                )

[foundation_area] => 
            [foundation_materials] => Array
                (
                    [0] => Concrete Perimeter,Stone
                )

[construction_materials] => Array
                (
                    [0] => Stone
                )

[frontage_length] => 
            [road_frontage_type] => Array
                (
                )

[patio_and_porch] => Array
                (
                    [0] => Porch
                )

[roof_material] => Array
                (
                )

[utilities] => Array
                (
                )

[water_views] => Array
                (
                )

[water_views_features] => Array
                (
                )

[waterfront] => No
            [waterfront_features] => Array
                (
                )

[private_pool] => No
            [pool_features] => Array
                (
                )

[horse_permitted] => No
            [horse_features] => Array
                (
                )

)

[financial] => Array
        (
            [association] => No
            [association_fee] => Array
                (
                    [0] => $0
                )

[association_fee_frequency] => Array
                (
                )

[association_fee_includes] => Array
                (
                )

[real_estate_tax] => $9,295
            [tax_year] => 2024
            [assessed_value] => $429,800
        )

[interior] => Array
        (
            [approx_living_area_total] => 5,943 SqFt
            [living_area_includes_basement] => Array
                (
                    [0] => No
                )

[rooms] => 20
            [bedrooms] => 5
            [full_baths] => 5
            [half_baths] => 0
            [en_suite_bath] => Array
                (
                    [0] => Yes
                )

[basement] => Array
                (
                )

[heating] => Yes
            [cooling] => No
            [fireplaces] => Array
                (
                    [0] => 0
                )

[appliances] => Array
                (
                )

[flooring] => Array
                (
                )

[electric] => Array
                (
                )

)

[lifestyle] => Array
        (
            [garage_parking] => 
            [recently_renovated] => 
            [green_features] => 
            [air_conditioning] => 
            [equestrian] => 
            [waterview] => 
            [waterfront] => 
            [private_pool] => 
            [lead_paint_free] => 
            [senior_community] => 
            [elevator] => 
            [generator] => 
            [accessible_features] => 
            [townhouse] => 
            [loft] => 
            [association_pool] => 
            [private_outdoor_space] => 
            [pre_construction] => 
            [pet_friendly] => 
            [professional_management] => 
            [laundry] => 
            [beach_front] => 
            [beach_access] => 
        )

[location] => Array
        (
            [elementary_school] => 
            [middle_school] => 
            [high_school] => 
            [mls_area] => South Worcester
        )

[agent] => Array
        (
            [id] => BB810725
            [name] => Javier Velez
            [phone] => 774-230-3840
            [address] => 40 Fiske Hill Road
            [city] => Sturbridge
            [state] => MA
            [zip] => 01566
            [office] => AN8146
            [national_association] => 453014847
        )

[office] => Array
        (
            [id] => AN8146
            [name] => Javier Velez
            [phone] => 774-230-3840
        )

[buyer_agent] => Array
        (
            [id] => 
        )

[buyer_office] => Array
        (
            [id] => 
        )

[team] => Array
        (
        )

[media] => Array
        (
            [0] => Array
                (
                    [id] => 75303285
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/590420/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-03-03 05:23:16
                    [modified] => 2025-03-03 05:23:16
                )

[1] => Array
                (
                    [id] => 75304227
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73338279&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-03-03 05:23:24
                    [modified] => 2025-03-03 05:23:24
                )

[2] => Array
                (
                    [id] => 75304228
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73338279&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-03-03 05:23:24
                    [modified] => 2025-03-03 05:23:24
                )

[3] => Array
                (
                    [id] => 75304229
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73338279&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-03-03 05:23:24
                    [modified] => 2025-03-03 05:23:24
                )

[4] => Array
                (
                    [id] => 75304230
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73338279&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-03-03 05:23:24
                    [modified] => 2025-03-03 05:23:24
                )

[5] => Array
                (
                    [id] => 75304231
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73338279&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-03-03 05:23:24
                    [modified] => 2025-03-03 05:23:24
                )

[6] => Array
                (
                    [id] => 75304232
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73338279&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-03-03 05:23:24
                    [modified] => 2025-03-03 05:23:24
                )

)

[demographics] => Array
        (
            [0] => Array
                (
                    [id] => 21810
                    [name] => 01610
                    [category] => zipcode
                    [url] => 
                    [total] => 507
                )

)

[materials] => Array
        (
            [property_type] => Array
                (
                    [field_id] => 3
                    [type] => property_types
                    [name] => Property Type
                    [value] => Residential Income
                )

[field_3236] => Array
                (
                    [field_id] => 3236
                    [type] => select
                    [name] => PropertySubType
                    [value] => 5+ Family - 5+ Units Up/down
                )

[listing] => Array
                (
                    [field_id] => 2
                    [type] => listings
                    [name] => Listing Type
                    [value] => For Sale
                )

[field_3176] => Array
                (
                    [field_id] => 3176
                    [type] => number
                    [name] => Full Bathrooms
                    [value] => 5
                )

[field_3175] => Array
                (
                    [field_id] => 3175
                    [type] => select
                    [name] => Status
                    [value] => Active
                )

[field_3299] => Array
                (
                    [field_id] => 3299
                    [type] => select
                    [name] => Property Category
                    [value] => Multi Family
                )

[field_3298] => Array
                (
                    [field_id] => 3298
                    [type] => select
                    [name] => Property Type
                    [value] => Multi Family
                )

[field_55] => Array
                (
                    [field_id] => 55
                    [type] => number
                    [name] => Floor Number
                    [value] => 0
                )

[googlemap_ln] => Array
                (
                    [field_id] => 51
                    [type] => text
                    [name] => Longitude
                    [value] => W72° 10' 49.2'' 
                )

[googlemap_lt] => Array
                (
                    [field_id] => 52
                    [type] => text
                    [name] => Latitude
                    [value] => N42° 15' 10.7'' 
                )

[field_2111] => Array
                (
                    [field_id] => 2111
                    [type] => text
                    [name] => Office Name
                    [value] => Javier Velez
                )

[field_3000] => Array
                (
                    [field_id] => 3000
                    [type] => text
                    [name] => Agent MLSID
                    [value] => BB810725
                )

[field_3045] => Array
                (
                    [field_id] => 3045
                    [type] => price
                    [name] => HOA_FEE
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3056] => Array
                (
                    [field_id] => 3056
                    [type] => price
                    [name] => ClosePrice
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3058] => Array
                (
                    [field_id] => 3058
                    [type] => select
                    [name] => COMP_BASED_ON
                    [value] => Gross/full Sale Price
                )

[field_3069] => Array
                (
                    [field_id] => 3069
                    [type] => price
                    [name] => LIST_PRICE_PER_SQFT
                    [raw] => 143.03
                    [unit_id] => 260
                    [value] => $143
                    [price_only] => $143
                )

[field_3071] => Array
                (
                    [field_id] => 3071
                    [type] => number
                    [name] => MARKET_TIME_BROKER
                    [value] => 4
                )

[field_3072] => Array
                (
                    [field_id] => 3072
                    [type] => number
                    [name] => MARKET_TIME_BROKER_PREV
                    [value] => 0
                )

[field_3074] => Array
                (
                    [field_id] => 3074
                    [type] => text
                    [name] => AREA
                    [value] => South Worcester
                )

[field_3075] => Array
                (
                    [field_id] => 3075
                    [type] => datetime
                    [name] => ModificationTimestamp
                    [value] => 02/03/2025 04:50:00
                )

[field_3094] => Array
                (
                    [field_id] => 3094
                    [type] => price
                    [name] => SOLD_PRICE_PER_SQFT
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3095] => Array
                (
                    [field_id] => 3095
                    [type] => number
                    [name] => STREET_NUM
                    [value] => 20
                )

[field_3105] => Array
                (
                    [field_id] => 3105
                    [type] => select
                    [name] => APOD_AVAILABLE
                    [value] => Yes
                )

[field_3109] => Array
                (
                    [field_id] => 3109
                    [type] => number
                    [name] => FIRE_PLACES
                    [value] => 0
                )

[field_3112] => Array
                (
                    [field_id] => 3112
                    [type] => number
                    [name] => HEAT_ZONES
                    [value] => 6
                )

[field_3113] => Array
                (
                    [field_id] => 3113
                    [type] => select
                    [name] => LEASE_1
                    [value] => N
                )

[field_3114] => Array
                (
                    [field_id] => 3114
                    [type] => select
                    [name] => LEASE_2
                    [value] => N
                )

[field_3115] => Array
                (
                    [field_id] => 3115
                    [type] => select
                    [name] => LEASE_3
                    [value] => N
                )

[field_3116] => Array
                (
                    [field_id] => 3116
                    [type] => select
                    [name] => LEVELS
                    [value] => 8
                )

[field_3118] => Array
                (
                    [field_id] => 3118
                    [type] => price
                    [name] => NOI
                    [raw] => 43622
                    [unit_id] => 260
                    [value] => $43,622
                    [price_only] => $43,622
                )

[field_3119] => Array
                (
                    [field_id] => 3119
                    [type] => number
                    [name] => RENT1
                    [value] => 1510
                )

[field_3120] => Array
                (
                    [field_id] => 3120
                    [type] => number
                    [name] => NO_UNITS
                    [value] => 5
                )

[field_3121] => Array
                (
                    [field_id] => 3121
                    [type] => number
                    [name] => RENT2
                    [value] => 1510
                )

[field_3122] => Array
                (
                    [field_id] => 3122
                    [type] => number
                    [name] => RENT3
                    [value] => 1510
                )

[field_3123] => Array
                (
                    [field_id] => 3123
                    [type] => number
                    [name] => RENT4
                    [value] => 1510
                )

[f_3125] => Array
                (
                    [field_id] => 3125
                    [type] => feature
                    [name] => ROAD_TYPE
                    [values] => Array
                        (
                            [0] => Public
                        )

)

[field_3126] => Array
                (
                    [field_id] => 3126
                    [type] => number
                    [name] => TOTAL_RENT
                    [value] => 7550
                )

[field_3131] => Array
                (
                    [field_id] => 3131
                    [type] => number
                    [name] => COOLING_ZONES
                    [value] => 0
                )

[field_3134] => Array
                (
                    [field_id] => 3134
                    [type] => select
                    [name] => SQUARE_FEET_INCL_BASE
                    [value] => No
                )

[field_3136] => Array
                (
                    [field_id] => 3136
                    [type] => select
                    [name] => LEASE_4
                    [value] => N
                )

[field_3156] => Array
                (
                    [field_id] => 3156
                    [type] => text
                    [name] => SQUARE_FEET_DISCLOSURES
                    [value] => Barn located in the rear of the property; vaccnt a
                )

[field_3164] => Array
                (
                    [field_id] => 3164
                    [type] => boolean
                    [name] => AvailableNow
                    [value] => No
                )

[field_3168] => Array
                (
                    [field_id] => 3168
                    [type] => price
                    [name] => SEC_DEPOSIT
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3171] => Array
                (
                    [field_id] => 3171
                    [type] => text
                    [name] => Office Phone
                    [value] => 774-230-3840
                )

[field_3172] => Array
                (
                    [field_id] => 3172
                    [type] => text
                    [name] => Agent Phone
                    [value] => 774-230-3840
                )

[field_3178] => Array
                (
                    [field_id] => 3178
                    [type] => boolean
                    [name] => AdditionalParcelsYN
                    [value] => No
                )

[field_3182] => Array
                (
                    [field_id] => 3182
                    [type] => select
                    [name] => BuildingAreaSource
                    [value] => Owner
                )

[field_3183] => Array
                (
                    [field_id] => 3183
                    [type] => number
                    [name] => BuildingAreaTotal
                    [value] => 5943
                )

[field_3184] => Array
                (
                    [field_id] => 3184
                    [type] => select
                    [name] => BuildingAreaUnits
                    [value] => Square Feet
                )

[field_3185] => Array
                (
                    [field_id] => 3185
                    [type] => text
                    [name] => BuyerAgencyCompensation
                    [value] => 1
                )

[field_3186] => Array
                (
                    [field_id] => 3186
                    [type] => select
                    [name] => BuyerAgencyCompensationType
                    [value] => %
                )

[f_3188] => Array
                (
                    [field_id] => 3188
                    [type] => feature
                    [name] => CommunityFeatures
                    [values] => Array
                        (
                            [0] => Walk/jog Trails
                            [1] => Highway Access
                            [2] => Shopping
                            [3] => Park
                            [4] => Medical Facility
                            [5] => Laundromat
                            [6] => Public Transportation
                            [7] => University
                        )

)

[field_3189] => Array
                (
                    [field_id] => 3189
                    [type] => price
                    [name] => ConcessionsAmount
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[f_3190] => Array
                (
                    [field_id] => 3190
                    [type] => feature
                    [name] => ConstructionMaterials
                    [values] => Array
                        (
                            [0] => Stone
                        )

)

[field_3192] => Array
                (
                    [field_id] => 3192
                    [type] => number
                    [name] => ParkingTotal
                    [value] => 2
                )

[field_3193] => Array
                (
                    [field_id] => 3193
                    [type] => number
                    [name] => CoveredSpaces
                    [value] => 0
                )

[field_3200] => Array
                (
                    [field_id] => 3200
                    [type] => price
                    [name] => ElectricExpense
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3205] => Array
                (
                    [field_id] => 3205
                    [type] => date
                    [name] => ExpirationDate
                    [value] => 01/01/1900
                )

[field_3206] => Array
                (
                    [field_id] => 3206
                    [type] => select
                    [name] => FarmLandAreaUnits
                    [value] => Square Feet
                )

[field_3209] => Array
                (
                    [field_id] => 3209
                    [type] => text
                    [name] => FoundationDetails
                    [value] => Concrete Perimeter,Stone
                )

[field_3211] => Array
                (
                    [field_id] => 3211
                    [type] => number
                    [name] => GarageSpaces
                    [value] => 0
                )

[field_3216] => Array
                (
                    [field_id] => 3216
                    [type] => price
                    [name] => GrossIncome
                    [raw] => 86362
                    [unit_id] => 260
                    [value] => $86,362
                    [price_only] => $86,362
                )

[field_3217] => Array
                (
                    [field_id] => 3217
                    [type] => select
                    [name] => HeatingYN
                    [value] => 1
                )

[field_3219] => Array
                (
                    [field_id] => 3219
                    [type] => select
                    [name] => HorseYN
                    [value] => 1
                )

[field_3220] => Array
                (
                    [field_id] => 3220
                    [type] => price
                    [name] => InsuranceExpense
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3222] => Array
                (
                    [field_id] => 3222
                    [type] => text
                    [name] => ListingAgreement
                    [value] => Exclusive Right To Sell
                )

[field_3223] => Array
                (
                    [field_id] => 3223
                    [type] => date
                    [name] => ListingContractDate
                    [value] => 25/02/2025
                )

[field_3226] => Array
                (
                    [field_id] => 3226
                    [type] => area
                    [name] => LotSizeSquareFeet
                    [value] => 8,027 Sqft
                    [raw] => 8027
                    [unit_id] => 1
                )

[field_3230] => Array
                (
                    [field_id] => 3230
                    [type] => price
                    [name] => OperatingExpense
                    [raw] => 42740
                    [unit_id] => 260
                    [value] => $42,740
                    [price_only] => $42,740
                )

[field_3231] => Array
                (
                    [field_id] => 3231
                    [type] => price
                    [name] => OriginalListPrice
                    [raw] => 849999
                    [unit_id] => 260
                    [value] => $849,999
                    [price_only] => $849,999
                )

[field_3234] => Array
                (
                    [field_id] => 3234
                    [type] => textarea
                    [name] => PrivateOfficeRemarks
                    [value] => Tenants are all TAW Barn Located in the rear of th
                )

[field_3240] => Array
                (
                    [field_id] => 3240
                    [type] => text
                    [name] => UnparsedAddress
                    [value] => 20 Loudon St, Worcester MA 01610
                )

[field_3241] => Array
                (
                    [field_id] => 3241
                    [type] => price
                    [name] => WaterSewerExpense
                    [raw] => 1822
                    [unit_id] => 260
                    [value] => $1,822
                    [price_only] => $1,822
                )

[field_3243] => Array
                (
                    [field_id] => 3243
                    [type] => text
                    [name] => YearBuiltDetails
                    [value] => Actual
                )

[field_3245] => Array
                (
                    [field_id] => 3245
                    [type] => text
                    [name] => YearBuiltSource
                    [value] => Public Records
                )

[field_3248] => Array
                (
                    [field_id] => 3248
                    [type] => datetime
                    [name] => OriginalEntryTimestamp
                    [value] => 25/02/2025 21:32:00
                )

[field_3253] => Array
                (
                    [field_id] => 3253
                    [type] => number
                    [name] => MLSPIN_BEDRMS_1
                    [value] => 1
                )

[field_3254] => Array
                (
                    [field_id] => 3254
                    [type] => number
                    [name] => MLSPIN_BEDRMS_2
                    [value] => 1
                )

[field_3255] => Array
                (
                    [field_id] => 3255
                    [type] => number
                    [name] => MLSPIN_BEDRMS_3
                    [value] => 4
                )

[field_3256] => Array
                (
                    [field_id] => 3256
                    [type] => number
                    [name] => MLSPIN_BEDRMS_4
                    [value] => 4
                )

[field_3260] => Array
                (
                    [field_id] => 3260
                    [type] => text
                    [name] => MLSPIN_DISCLOSURE
                    [value] => Y
                )

[field_3261] => Array
                (
                    [field_id] => 3261
                    [type] => number
                    [name] => MLSPIN_F_BTHS_1
                    [value] => 1
                )

[field_3262] => Array
                (
                    [field_id] => 3262
                    [type] => number
                    [name] => MLSPIN_F_BTHS_2
                    [value] => 1
                )

[field_3263] => Array
                (
                    [field_id] => 3263
                    [type] => number
                    [name] => MLSPIN_F_BTHS_3
                    [value] => 1
                )

[field_3264] => Array
                (
                    [field_id] => 3264
                    [type] => number
                    [name] => MLSPIN_F_BTHS_4
                    [value] => 1
                )

[field_3265] => Array
                (
                    [field_id] => 3265
                    [type] => price
                    [name] => MLSPIN_GRE
                    [raw] => 42740
                    [unit_id] => 260
                    [value] => $42,740
                    [price_only] => $42,740
                )

[field_3266] => Array
                (
                    [field_id] => 3266
                    [type] => price
                    [name] => MLSPIN_HTE
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3267] => Array
                (
                    [field_id] => 3267
                    [type] => number
                    [name] => MLSPIN_H_BTHS_1
                    [value] => 0
                )

[field_3268] => Array
                (
                    [field_id] => 3268
                    [type] => number
                    [name] => MLSPIN_H_BTHS_2
                    [value] => 0
                )

[field_3269] => Array
                (
                    [field_id] => 3269
                    [type] => number
                    [name] => MLSPIN_H_BTHS_3
                    [value] => 0
                )

[field_3270] => Array
                (
                    [field_id] => 3270
                    [type] => number
                    [name] => MLSPIN_H_BTHS_4
                    [value] => 0
                )

[field_3273] => Array
                (
                    [field_id] => 3273
                    [type] => number
                    [name] => MLSPIN_LEVELS_1
                    [value] => 0
                )

[field_3274] => Array
                (
                    [field_id] => 3274
                    [type] => number
                    [name] => MLSPIN_LEVELS_2
                    [value] => 0
                )

[field_3275] => Array
                (
                    [field_id] => 3275
                    [type] => number
                    [name] => MLSPIN_LEVELS_3
                    [value] => 0
                )

[field_3276] => Array
                (
                    [field_id] => 3276
                    [type] => number
                    [name] => MLSPIN_LEVELS_4
                    [value] => 0
                )

[field_3277] => Array
                (
                    [field_id] => 3277
                    [type] => text
                    [name] => MLSPIN_MAIN_LO
                    [value] => AN8146
                )

[field_3280] => Array
                (
                    [field_id] => 3280
                    [type] => number
                    [name] => MLSPIN_MARKET_TIME_PROPERTY
                    [value] => 4
                )

[field_3281] => Array
                (
                    [field_id] => 3281
                    [type] => price
                    [name] => MLSPIN_MGF
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3282] => Array
                (
                    [field_id] => 3282
                    [type] => price
                    [name] => MLSPIN_MSE
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3285] => Array
                (
                    [field_id] => 3285
                    [type] => price
                    [name] => MLSPIN_OPTIONAL_FEE
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3290] => Array
                (
                    [field_id] => 3290
                    [type] => price
                    [name] => MLSPIN_PRICE_PER_SQFT
                    [raw] => 143.03
                    [unit_id] => 260
                    [value] => $143
                    [price_only] => $143
                )

[field_3292] => Array
                (
                    [field_id] => 3292
                    [type] => price
                    [name] => MLSPIN_RFS
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3293] => Array
                (
                    [field_id] => 3293
                    [type] => price
                    [name] => MLSPIN_RME
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3296] => Array
                (
                    [field_id] => 3296
                    [type] => select
                    [name] => OpenParkingYN
                    [value] => 1
                )

[field_3301] => Array
                (
                    [field_id] => 3301
                    [type] => select
                    [name] => RoomMasterBathroomFeatures
                    [value] => Yes
                )

[field_3306] => Array
                (
                    [field_id] => 3306
                    [type] => price
                    [name] => GrossScheduledIncome
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3307] => Array
                (
                    [field_id] => 3307
                    [type] => number
                    [name] => MLSPIN_FLRS_1
                    [value] => 1
                )

[field_3308] => Array
                (
                    [field_id] => 3308
                    [type] => number
                    [name] => MLSPIN_FLRS_2
                    [value] => 1
                )

[field_3309] => Array
                (
                    [field_id] => 3309
                    [type] => number
                    [name] => MLSPIN_FLRS_3
                    [value] => 1
                )

[field_3310] => Array
                (
                    [field_id] => 3310
                    [type] => number
                    [name] => MLSPIN_FLRS_4
                    [value] => 2
                )

[field_3311] => Array
                (
                    [field_id] => 3311
                    [type] => number
                    [name] => BRE_Total_Parking
                    [value] => 2
                )

[f_3314] => Array
                (
                    [field_id] => 3314
                    [type] => feature
                    [name] => GreenEnergyEfficient
                    [values] => Array
                        (
                            [0] => Other (See Remarks)
                        )

)

[f_3319] => Array
                (
                    [field_id] => 3319
                    [type] => feature
                    [name] => PatioAndPorchFeatures
                    [values] => Array
                        (
                            [0] => Porch
                        )

)

[field_3320] => Array
                (
                    [field_id] => 3320
                    [type] => boolean
                    [name] => Waterfront
                    [value] => No
                )

)

[unit_level] => 
    [levels_in_unit] => 2025-02-25
    [construction_status] => 
    [laundry_features] => Array
        (
        )

[outdoor_space_available] => Array
        (
        )

[building_name] => 
    [pet_policy] => Array
        (
        )

[building_management] => Array
        (
        )

[number_of_units] => 5
    [units_owner_occupied] => 0
    [parking_features] => Array
        (
        )

[building_amenities] => Array
        (
        )

[owner_occupancy_source] => 
    [documents_available] => Array
        (
        )

[optional_price] => 0
    [optional_fee_includes] => Array
        (
        )

[structure_type] => Array
        (
        )

[complex_complete] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [date_available_note] => 
    [first_month_required] => Array
        (
        )

[last_month_required] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deposit_amount] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[lease_term] => Array
        (
        )

[interior_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[number_of_lots] => Array
        (
        )

[gas] => Array
        (
        )

[cultivation_acres] => None
    [pasture_area] => None
    [timber_acres] => None
    [perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [association_required] => Array
        (
        )

[view] => Array
        (
        )

[deqe] => 
    [real_estate_tax] => $9,295
    [total_gross_income] => 72480
    [total_gross_expense] => 11117
    [net_income_calc] => 61363
    [cap_rate] => 7.22%
    [apod_available] => Array
        (
            [0] => Yes
        )

[heating_expense] => Array
        (
            [0] => $0
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[water_expense] => Array
        (
            [0] => $1,822
        )

[gas_expense] => Array
        (
            [0] => $1,822
        )

[insurance_expense] => Array
        (
            [0] => $0
        )

[sewer_expense] => Array
        (
            [0] => $1,822
        )

[trash_expense] => Array
        (
            [0] => $0
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[management_expense] => Array
        (
            [0] => $0
        )

[miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[unit_1_rent] => Array
        (
            [0] => 1510
        )

[unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_bedrooms] => 1
    [unit_1_bathrooms] => 1 Full
    [unit_1_floor] => 1
    [unit_1_levels] => 0
    [unit_2_rent] => Array
        (
            [0] => 1510
        )

[unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_bedrooms] => 1
    [unit_2_bathrooms] => 1 Full
    [unit_2_floor] => 1
    [unit_2_levels] => 0
    [unit_3_rent] => Array
        (
            [0] => 1510
        )

[unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_bedrooms] => 4
    [unit_3_bathrooms] => 1 Full
    [unit_3_floor] => 1
    [unit_3_levels] => 0
    [unit_4_rent] => Array
        (
            [0] => 1510
        )

[unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_bedrooms] => 4
    [unit_4_bathrooms] => 1 Full
    [unit_4_floor] => 2
    [unit_4_levels] => 0
    [hot_water] => Array
        (
        )

[basement] => Array
        (
        )

[foundation_materials] => Array
        (
            [0] => Concrete Perimeter,Stone
        )

[patio_and_porch] => Array
        (
            [0] => Porch
        )

[zoning_details] => 
    [terms] => Array
        (
        )

[financial_data_source] => Array
        (
        )

[operating_expense] => Array
        (
            [0] => $42,740
        )

[gross_income] => Array
        (
            [0] => $86,362
        )

[net_operating_income] => Array
        (
            [0] => $43,622
        )

[short_sale] => 
    [price_per_unit] => 169999.8
)

EXIT

5 More Photos

Active

20 Loudon St, Worcester MA 01610

$849,999

Annual Expenses for 20 Loudon St, Worcester MA 01610

Annual Income & Unit Breakdown for 20 Loudon St, Worcester MA 01610

General Information for 20 Loudon St, Worcester MA 01610

Interior Features for 20 Loudon St, Worcester MA 01610

Disclosures for 20 Loudon St, Worcester MA 01610

Location Information for 20 Loudon St, Worcester MA 01610

Contact Information for 20 Loudon St, Worcester MA 01610

Agent

Office

Payment Calculator

Exclusive Listing Agent

Javier Velez

Javier Velez