Overview Property Details Payment Calculator Walkability

Active

141-143 Endicott, Revere MA 02151

$700,000

Estimated $1,315.03/month Calculator

Multi Family

Total Units: 1

Price Per Unit: $700,000

Total Rent: 0/year

Estimated CAP Rate: -0.31%

0 Bedrooms

Baths

Total Parking: 6

5,000 SqFt

Fully approved 6 unit condominium development made up of 6 - 2 bedroom units. Ocean views, with 6 garage parking spots. Full set of approved plans available for viewing. Seller financing available - 1st mortgage only.Permit is ready to be pulled plan review fee already paid...

This home has been viewed 131 times

Last Checked: April 8th, 2025 at 5:38am (Source: MLS PIN #73186455)

Gross Income: $0

Gross Expenses: $2,159

Net Income Calc: $2,159

CAP Rate: -0.31%

Annual Expenses for 141-143 Endicott, Revere MA 02151

Total Gross Expenses (Calculated)$2,159/year

APOD Available

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$2,159.72

Annual Income & Unit Breakdown for 141-143 Endicott, Revere MA 02151

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

General Information for 141-143 Endicott, Revere MA 02151

Listing ID73186455

Property TypeMulti Family / 5+ Family

Price$700,000

Style

CityRevere

CountySuffolk

MLS AreaBeachmont

Neighborhood(s)

Approximate Living Area Total

Approximate Lot Size (Acres)0.11 acres

Total Parking6

Garage Parking

Year Built2023

Year Built Source

Year Renovated

Year Built Details

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation Description

Accessible Features

Outdoor Space

ZoningR1

Zoning DetailsOther (See Remarks)

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 141-143 Endicott, Revere MA 02151

Lead Paint

UFFI

Living Area Includes Basement

Living Area Disclosure

Building Area Source

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$0

Total Net Income By Broker$0

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation1%

Sub-Agent Compensation1

Compensation Based On

Financial Information for 141-143 Endicott, Revere MA 02151

Real Estate Taxes$2,159.72

Tax Year2023

Assessed Value

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$0

BostonRealEstate.com Gross Income

Total Net Income By Broker$0

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)-0.31%

Location Information for 141-143 Endicott, Revere MA 02151

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaBeachmont

Area Amenities

Contact Information for 141-143 Endicott, Revere MA 02151

Agent

Name: Michael Casoli

MLS ID: CN238577

Office ID: AN7457

National Association ID: 449606036

Address: 825 Main Street

City: Reading

State: MA

Zip: 01867

Office

Name: MAC Real Estate

MLS Office ID: AN7457

Phone: 781-727-1568

Team Members

Payment Calculator

$4,493.16 per month

30 Years Fixed, 6.75% Interest

Property Taxes $179.98

Principal & Interest $4,313.18

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

MAC Real Estate

Michael Casoli

Agent Phone

Office Phone

(781) 727-1568

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (5,000 SqFt)
    [add_date] => 2024-06-06 10:18:07
    [address] => Endicott
    [agent] => Array
        (
            [address] => 825 Main Street
            [city] => Reading
            [id] => CN238577
            [name] => Michael Casoli
            [national_association] => 449606036
            [office] => AN7457
            [state] => MA
            [zip] => 01867
        )

[apod_available] => Array
        (
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 
    [approx_lot_size_acres] => 0.11 acres
    [approx_lot_size_sqft] => 5,000 SqFt
    [assessed_value] => 
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 0
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
        )

[building_management] => Array
        (
        )

[building_debug] => 141-143 Endicott Revere
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Multi Family
    [cap_rate] => -0.31%
    [city] => Revere
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Fully approved 6 unit condominium development made up of 6 - 2 bedroom units. Ocean views, with 6 garage parking spots. Full set of approved plans available for viewing.  Seller financing available - 1st mortgage only.Permit is ready to be pulled plan review fee already paid.  Developer is retiring and does not want to start the project.  LARGE PRICE DROP for great development.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1%
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 0
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $0
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 509934
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-04-08 05:38:10
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Beachmont
    [mls_id] => 73186455
    [neighborhoods] => Array
        (
        )

[net_income_calc] => -2159
    [net_operating_income] => Array
        (
            [0] => $0
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 1
    [office] => Array
        (
            [id] => AN7457
            [name] => MAC Real Estate
            [phone] => 781-727-1568
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 781-727-1568
    [pool_features] => Array
        (
        )

[price] => $700,000
    [price_per_sqft] => 0
    [price_per_unit] => 700000
    [private_pool] => No
    [property_sub_type] => Array
        (
        )

[real_estate_tax] => $2,159.72
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 0
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 141-143
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 1
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN238577
                    [name] => Michael Casoli
                    [phone] => 781-727-1568
                    [address] => 825 Main Street
                    [city] => Reading
                    [state] => MA
                    [zip] => 01867
                    [office] => AN7457
                    [national_association] => 449606036
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 2159
    [total_gross_income] => 0
    [total_parking] => 6
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 
    [unit_1_bedrooms] => 
    [unit_1_floor] => 
    [unit_1_lease] => Array
        (
        )

[unit_1_levels] => 
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 
    [unit_2_bedrooms] => 
    [unit_2_floor] => 
    [unit_2_lease] => Array
        (
        )

[unit_2_levels] => 
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 141-143 Endicott, Revere MA 02151
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 2023
    [year_built_details] => 
    [year_built_source] => 
    [year_renovated] => 
    [zip] => 02151
    [zoning] => R1
    [zoning_details] => Other (See Remarks)
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 87306877
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/509934/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-04-08 05:38:11
                    [modified] => 2025-04-08 05:38:11
                )

)

)

EXIT