Solid up and running three family with recent renovations. Quiet side street in Webster Square area. On street parking. Layout for each apartment is the same and consists of a Kitchen with pantry, living room with separate office or sitting area, dining room, two bedrooms...
This home has been viewed 26 times
Last Checked: May 7th, 2024 at 12:46am (Source: MLS PIN #73066458)
Gross Income: $64,800
Gross Expenses: $5,054
Net Income Calc: $59,746
CAP Rate: 13.89%
Annual Expenses for 1 West Lake Street, Worcester MA 01604
Total Gross Expenses (Calculated)$5,054/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$5,054.28
Annual Income & Unit Breakdown for 1 West Lake Street, Worcester MA 01604
Total Gross Income (Calculated)$64,800
Unit 1
Rental Income$1,800
LeaseN
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 2
Rental Income$1,800
LeaseN
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 3
Rental Income$1,800
LeaseN
Bedrooms2
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
General Information for 1 West Lake Street, Worcester MA 01604
Listing ID73066458
Property TypeMulti Family / 3 Family
Price$430,000 ($127.29/SqFt)
Style3 Family - 3 Units Up/down
CityWorcester
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total3,378 SqFt
Approximate Lot Size (Acres)0.07 acres
Total Parking0
Garage Parking
Year Built1890
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesLevel
Foundation Area
Foundation DescriptionStone,Brick/Mortar
Accessible Features
Outdoor Space
ZoningRL-7
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 1 West Lake Street, Worcester MA 01604
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$64,800
Total Net Income By Broker$64,800
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2.5
Facilitator Compensation0.0
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 1 West Lake Street, Worcester MA 01604
Real Estate Taxes$5,054.28
Tax Year2022
Assessed Value$332,300
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$64,800
BostonRealEstate.com Gross Income
Total Net Income By Broker$64,800
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)13.89%
Location Information for 1 West Lake Street, Worcester MA 01604
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Medical Facility, Public Transportation, T-station, Pool, University, Sidewalks
Contact Information for 1 West Lake Street, Worcester MA 01604