Overview Property Details Payment Calculator Walkability

Closed

254 Hornbine Road, Rehoboth MA 02769

$1,680,000

Estimated $3,783.28/month Calculator

Multi Family

Total Units: 1

Price Per Unit: $1,680,000

Total Rent: 0/year

Estimated CAP Rate: -0.76%

0 Bedrooms

Baths

25,454 SqFt

Total Parking: 20

1,132,560 SqFt

This nearly 26 acre parcel is an opportunity for a commercial and residential development. There is a 25,454 SF main building with 6,820 SF of professional office. There is also a 5,000 SF Quonset Hut with drive-in doors at each end. There is a 1200-amp, 220-volt overhead...

This home has been viewed 23 times

Last Checked: May 7th, 2024 at 12:42am (Source: MLS PIN #73074014)

Gross Income: $0

Gross Expenses: $12,710

Net Income Calc: $12,710

CAP Rate: -0.76%

Annual Expenses for 254 Hornbine Road, Rehoboth MA 02769

Total Gross Expenses (Calculated)$12,710/year

APOD Available

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$12,710

Annual Income & Unit Breakdown for 254 Hornbine Road, Rehoboth MA 02769

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

General Information for 254 Hornbine Road, Rehoboth MA 02769

Listing ID73074014

Property TypeMulti Family / 5+ Family

Price$1,680,000

Style

CityRehoboth

CountyBristol

MLS Area

Neighborhood(s)

Approximate Living Area Total25,454 SqFt

Approximate Lot Size (Acres)26 acres

Total Parking20

Garage Parking

Year Built1942

Year Built Source

Year Renovated

Year Built Details

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation Description

Accessible Features

Outdoor Space

Zoning4010

Zoning DetailsLegal Non-Conforming

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 254 Hornbine Road, Rehoboth MA 02769

Lead Paint

UFFI

Living Area Includes Basement

Living Area Disclosure

Building Area Source

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$0

Total Net Income By Broker$0

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation3

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 254 Hornbine Road, Rehoboth MA 02769

Real Estate Taxes$12,710

Tax Year2022

Assessed Value

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$0

BostonRealEstate.com Gross Income

Total Net Income By Broker$0

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)-0.76%

Location Information for 254 Hornbine Road, Rehoboth MA 02769

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 254 Hornbine Road, Rehoboth MA 02769

Agent

Name: Kelley Collins

MLS ID: CN209042

Office ID: AN1651

Address: 75 Ledgewood Drive

City: Bridgewater

State: MA

Zip: 02324

Office

Name: Collins Commercial Real Estate, LLC

MLS Office ID: AN1651

Phone: 508-676-8500

Payment Calculator

$11,410.80 per month

30 Years Fixed, 6.75% Interest

Property Taxes $1,059.17

Principal & Interest $10,351.63

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Collins Commercial Real Estate, LLC

Kelley Collins

Agent Phone

Office Phone

(508) 676-8500

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 26 acres (1,132,560 SqFt)
    [add_date] => 2024-05-07 00:42:20
    [address] => Hornbine Road
    [agent] => Array
        (
            [address] => 75 Ledgewood Drive
            [city] => Bridgewater
            [id] => CN209042
            [name] => Kelley Collins
            [national_association] => 
            [office] => AN1651
            [state] => MA
            [zip] => 02324
        )

[apod_available] => Array
        (
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 25,454 SqFt
    [approx_lot_size_acres] => 26 acres
    [approx_lot_size_sqft] => 1,132,560 SqFt
    [assessed_value] => 
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 0
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
        )

[building_management] => Array
        (
        )

[building_debug] => 254 Hornbine Road Rehoboth
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 3
    [buyer_agent_id] => CN209042
    [buyer_office_id] => AN1651
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Multi Family
    [cap_rate] => -0.76%
    [city] => Rehoboth
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Bristol
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => This nearly 26 acre parcel is an opportunity for a commercial and residential development.  There is a 25,454 SF main building with 6,820 SF of professional office.  There is also a 5,000 SF Quonset Hut with drive-in doors at each end.  There is a 1200-amp, 220-volt overhead, 3 phase service.  The majority of the parcel is located within a residence/agricultural district with only the far south end, along the roadway in the General Business District.  This is an opportunity best suited for residential/agricultural uses.  The main lot is listed; however, there are 3 others (Book 2264/024, Book 7470/0094 & Book 5530/0030).
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 0
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $0
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 329001
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 00:42:20
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 25,454 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73074014
    [neighborhoods] => Array
        (
        )

[net_income_calc] => -12710
    [net_operating_income] => Array
        (
            [0] => $0
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 1
    [office] => Array
        (
            [id] => AN1651
            [name] => Collins Commercial Real Estate, LLC
            [phone] => 508-676-8500
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 508-676-8500
    [pool_features] => Array
        (
        )

[price] => $1,680,000
    [price_per_sqft] => 0
    [price_per_unit] => 1680000
    [private_pool] => No
    [property_sub_type] => Array
        (
        )

[real_estate_tax] => $12,710
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 0
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 254
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 12710
    [total_gross_income] => 0
    [total_parking] => 20
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 
    [unit_1_bedrooms] => 
    [unit_1_floor] => 
    [unit_1_lease] => Array
        (
        )

[unit_1_levels] => 
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 
    [unit_2_bedrooms] => 
    [unit_2_floor] => 
    [unit_2_lease] => Array
        (
        )

[unit_2_levels] => 
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 254 Hornbine Road, Rehoboth MA 02769
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1942
    [year_built_details] => 
    [year_built_source] => 
    [year_renovated] => 
    [zip] => 02769
    [zoning] => 4010
    [zoning_details] => Legal Non-Conforming
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 6820811
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/329001/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 00:42:22
                    [modified] => 2024-05-07 00:42:22
                )

[1] => Array
                (
                    [id] => 6821175
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074014&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 00:42:28
                    [modified] => 2024-05-07 00:42:28
                )

[2] => Array
                (
                    [id] => 6821176
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074014&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 00:42:28
                    [modified] => 2024-05-07 00:42:28
                )

[3] => Array
                (
                    [id] => 6821177
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074014&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 00:42:28
                    [modified] => 2024-05-07 00:42:28
                )

[4] => Array
                (
                    [id] => 6821178
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074014&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 00:42:28
                    [modified] => 2024-05-07 00:42:28
                )

[5] => Array
                (
                    [id] => 6821179
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074014&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 00:42:28
                    [modified] => 2024-05-07 00:42:28
                )

[6] => Array
                (
                    [id] => 6821180
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074014&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 00:42:28
                    [modified] => 2024-05-07 00:42:28
                )

[7] => Array
                (
                    [id] => 6821181
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074014&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 00:42:28
                    [modified] => 2024-05-07 00:42:28
                )

[8] => Array
                (
                    [id] => 6821182
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074014&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 00:42:28
                    [modified] => 2024-05-07 00:42:28
                )

[9] => Array
                (
                    [id] => 6821183
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074014&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 00:42:28
                    [modified] => 2024-05-07 00:42:28
                )

[10] => Array
                (
                    [id] => 6821184
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074014&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 00:42:28
                    [modified] => 2024-05-07 00:42:28
                )

[11] => Array
                (
                    [id] => 6821185
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074014&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 00:42:28
                    [modified] => 2024-05-07 00:42:28
                )

[12] => Array
                (
                    [id] => 6821186
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074014&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 00:42:28
                    [modified] => 2024-05-07 00:42:28
                )

[13] => Array
                (
                    [id] => 6821187
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074014&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 00:42:28
                    [modified] => 2024-05-07 00:42:28
                )

[14] => Array
                (
                    [id] => 6821188
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074014&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-07 00:42:28
                    [modified] => 2024-05-07 00:42:28
                )

)

)

EXIT