Amazing investment opportunity is here!! 2022 New Construction fully rented duplex with second foundation poured and ready for a duplicate build. Each unit features 3 bedrooms, 2.5 bathrooms and plenty of living space. Gas heat, forced air, Central Air, on demand hot wate...
This home has been viewed 20 times
Last Checked: May 7th, 2024 at 12:01am (Source: MLS PIN #73050503)
Gross Income: $60,000
Gross Expenses: $992
Net Income Calc: $59,008
CAP Rate: 8.03%
Annual Expenses for 871 & 887 Elm Street, West Springfield MA 0108
Total Gross Expenses (Calculated)$992/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$992.88
Annual Income & Unit Breakdown for 871 & 887 Elm Street, West Springfield MA 0108
Total Gross Income (Calculated)$60,000
Unit 1
Rental Income$2,400
LeaseY
Bedrooms3
Bathrooms2 Full, 1 Half
Floor1
Levels in Unit2
HeatingYes
Rent Includes
Unit 2
Rental Income$2,600
LeaseY
Bedrooms3
Bathrooms2 Full, 1 Half
Floor1
Levels in Unit2
HeatingYes
Rent Includes
General Information for 871 & 887 Elm Street, West Springfield MA 0108
Listing ID73050503
Property TypeMulti Family / 2 Family
Price$735,000
Style2 Family - 2 Units Side By Side
CityWest Springfield
CountyHampden
MLS Area
Neighborhood(s)
Approximate Living Area Total
Approximate Lot Size (Acres)0.33 acres
Total Parking12 (2 Garage)
Garage Parking2 / Detached
Year Built2022
Year Built SourceOwner
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot Features
Foundation Area
Foundation DescriptionConcrete Perimeter
Accessible Features
Outdoor Space
ZoningRC
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 871 & 887 Elm Street, West Springfield MA 0108
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area DisclosurePlease see attached blueprint for sq ft
Building Area SourceOwner
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$60,000
Total Net Income By Broker$60,000
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2.5
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 871 & 887 Elm Street, West Springfield MA 0108
Real Estate Taxes$992.88
Tax Year2022
Assessed Value$63,000
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$60,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$60,000
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)8.03%
Location Information for 871 & 887 Elm Street, West Springfield MA 0108
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Medical Facility, Public Transportation
Contact Information for 871 & 887 Elm Street, West Springfield MA 0108