Overview Property Details Payment Calculator Walkability

Expired

29 Ames Street, Brockton MA 02301

$2,699,000

Estimated $5,848.59/month Calculator

Multi Family

Total Units: 12

Price Per Unit: $224,916.67

Total Rent: 45960/year

Estimated CAP Rate: 0.63%

22 Bedrooms

12 Full Baths

7,221 SqFt

Total Parking: 9

7,945 SqFt

12 units

This home has been viewed 30 times

Last Checked: May 6th, 2024 at 11:50pm (Source: MLS PIN #72974965)

Gross Income: $45,960

Gross Expenses: $28,958

Net Income Calc: $17,002

CAP Rate: 0.63%

Annual Expenses for 29 Ames Street, Brockton MA 02301

Total Gross Expenses (Calculated)$28,958/year

APOD AvailableYes

Heating

Electricity$216

Water$1,200

Gas$1,200

Insurance$6,800

Sewer$1,200

Trash Removal$2,076

Repair & Maintenance

Management

Miscellaneous$1,000

Real Estate Tax$17,666

Annual Income & Unit Breakdown for 29 Ames Street, Brockton MA 02301

Total Gross Income (Calculated)$45,960

Unit 1

Rental Income$1,915

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent Includes

Unit 2

Rental Income$1,915

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms2

Bathrooms1 Full

Floor

Levels in Unit

HeatingYes

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms2

Bathrooms1 Full

Floor

Levels in Unit

HeatingYes

Rent Includes

General Information for 29 Ames Street, Brockton MA 02301

Listing ID72974965

Property TypeMulti Family

Price$2,699,000 ($373.77/SqFt)

Style5+ Family - 5+ Units Up/down

CityBrockton

CountyPlymouth

MLS Area

Neighborhood(s)

Approximate Living Area Total7,221 SqFt

Approximate Lot Size (Acres)0.18 acres

Total Parking9

Garage Parking

Year Built1920

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesLevel

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

Zoningc2

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 29 Ames Street, Brockton MA 02301

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceEstimated, Owner, Other (see Remarks)

Total Gross Expenses By Broker$29,042

Total Gross Income By Broker$216,048

Total Net Income By Broker$190,198

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 29 Ames Street, Brockton MA 02301

Real Estate Taxes$17,666

Tax Year2022

Assessed Value$1,264,600

Financial Data SourceEstimated, Owner, Other (see Remarks)

Total Gross Expenses By Broker$29,042

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$216,048

BostonRealEstate.com Gross Income

Total Net Income By Broker$190,198

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)0.63%

Location Information for 29 Ames Street, Brockton MA 02301

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Golf, Park, Medical Facility, Laundromat, Public Transportation, T-station

Contact Information for 29 Ames Street, Brockton MA 02301

Agent

Name: Doug Crane

MLS ID: BB981044

Office ID: BB1496

National Association ID: 455501103

Address: 253 Ames Street

City: Brockton

State: MA

Zip: 02402

Office

Name: Conway - Bridgewater

MLS Office ID: BB1496

Phone: 508-697-8300

Payment Calculator

$18,102.55 per month

30 Years Fixed, 6.75% Interest

Property Taxes $1,472.17

Principal & Interest $16,630.38

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Conway - Bridgewater

Doug Crane

Agent Phone

Office Phone

(508) 697-8300

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.18 acres (7,945 SqFt)
    [add_date] => 2024-05-06 23:50:51
    [address] => Ames Street
    [agent] => Array
        (
            [address] => 253 Ames Street
            [city] => Brockton
            [id] => BB981044
            [name] => Doug Crane
            [national_association] => 455501103
            [office] => BB1496
            [state] => MA
            [zip] => 02402
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 7,221 SqFt
    [approx_lot_size_acres] => 0.18 acres
    [approx_lot_size_sqft] => 7,945 SqFt
    [assessed_value] => $1,264,600
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 12 Full
    [bedrooms] => 22
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 29 Ames Street Brockton
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 0.63%
    [city] => Brockton
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => House Of Worship
            [2] => Public School
            [3] => Shopping
            [4] => Golf
            [5] => Park
            [6] => Medical Facility
            [7] => Laundromat
            [8] => Public Transportation
            [9] => T-station
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Plymouth
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 12 units
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $216
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Estimated
            [1] => Owner
            [2] => Other (see Remarks)
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 12
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $1,200
        )

[gross_income] => Array
        (
            [0] => $216,048
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 327148
    [insurance_expense] => Array
        (
            [0] => $6,800
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-06 23:50:51
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 7,221 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $1,000
        )

[mls_area] => 
    [mls_id] => 72974965
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 17002
    [net_operating_income] => Array
        (
            [0] => $190,198
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 12
    [office] => Array
        (
            [id] => BB1496
            [name] => Conway - Bridgewater
            [phone] => 508-697-8300
        )

[operating_expense] => Array
        (
            [0] => $29,042
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 508-843-7985
    [pool_features] => Array
        (
        )

[price] => $2,699,000
    [price_per_sqft] => 373.77
    [price_per_unit] => 224916.66666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => $17,666
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 40
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $1,200
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 29
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 28958
    [total_gross_income] => 45960
    [total_parking] => 9
    [trash_expense] => Array
        (
            [0] => $2,076
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1915
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1915
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 29 Ames Street, Brockton MA 02301
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $1,200
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1920
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02301
    [zoning] => c2
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 6731278
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/327148/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-06 23:50:54
                    [modified] => 2024-05-06 23:50:54
                )

)

)

EXIT

Expired

29 Ames Street, Brockton MA 02301

$2,699,000

Annual Expenses for 29 Ames Street, Brockton MA 02301

Annual Income & Unit Breakdown for 29 Ames Street, Brockton MA 02301

General Information for 29 Ames Street, Brockton MA 02301

Disclosures for 29 Ames Street, Brockton MA 02301

Financial Information for 29 Ames Street, Brockton MA 02301

Location Information for 29 Ames Street, Brockton MA 02301

Contact Information for 29 Ames Street, Brockton MA 02301

Agent

Office

Payment Calculator

Exclusive Listing Agent

Conway - Bridgewater

Doug Crane