Here is your opportunity to purchase an income producing 5 unit mixed use building with 4 residential units and 1 commercial unit (currently a hair salon). Rents have room to be increased with all tenants currently TAW with 30 day notice. Heat is included for the 4 residenti...
This home has been viewed 23 times
Last Checked: May 6th, 2024 at 11:50pm (Source: MLS PIN #73062099)
Gross Income: $52,800
Gross Expenses: $18,226
Net Income Calc: $34,574
CAP Rate: 3.46%
Annual Expenses for 458-460 Ferry St, Malden MA 02148
Total Gross Expenses (Calculated)$18,226/year
APOD AvailableYes
Heating
Electricity$392
Water$4,297
Gas$4,297
Insurance$2,800
Sewer$4,297
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$6,927.11
Annual Income & Unit Breakdown for 458-460 Ferry St, Malden MA 02148
Total Gross Income (Calculated)$52,800
Unit 1
Rental Income$1,300
LeaseN
Bedrooms0
Bathrooms1 Half
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$1,550
LeaseN
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$1,550
Lease
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 4
Rental Income$0
Lease
Bedrooms
Bathrooms
Floor
Levels in Unit
HeatingNo
Rent Includes
General Information for 458-460 Ferry St, Malden MA 02148
Listing ID73062099
Property TypeMulti Family
Price$999,000 ($386.01/SqFt)
Style5+ Family - 5+ Units Up/down
CityMalden
CountyMiddlesex
MLS Area
Neighborhood(s)
Approximate Living Area Total2,588 SqFt
Approximate Lot Size (Acres)0.07 acres
Total Parking0
Garage Parking
Year Built1938
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesLevel
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningNB
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 458-460 Ferry St, Malden MA 02148
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$11,299
Total Gross Income By Broker$85,200
Total Net Income By Broker$73,901
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2
Facilitator Compensation2
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 458-460 Ferry St, Malden MA 02148
Real Estate Taxes$6,927.11
Tax Year2022
Assessed Value$560,900
Financial Data Source
Total Gross Expenses By Broker$11,299
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$85,200
BostonRealEstate.com Gross Income
Total Net Income By Broker$73,901
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)3.46%
Location Information for 458-460 Ferry St, Malden MA 02148
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesHighway Access, Public School, Shopping, Medical Facility, Laundromat, Public Transportation
Contact Information for 458-460 Ferry St, Malden MA 02148