Overview Property Details Payment Calculator Walkability

Withdrawn

26 Belcher St., Chicopee MA 01020

$775,000

Estimated $1,898.16/month Calculator

Multi Family

Total Units: 10

Price Per Unit: $77,500

Total Rent: 50400/year

Estimated CAP Rate: 2.13%

10 Bedrooms

10 Full Baths

4,267 SqFt

Total Parking: 7

7,983 SqFt

Attention Investors!!! 10 Unit Building in Chicopee Falls. This 4200 sqft beauty consist of a Seven One Bedrooms, Three Studios and 7 Parking Spots. 80% Leased. Rarely available complex. Excellent Rental History, Long Term tenants.

This home has been viewed 21 times

Last Checked: May 18th, 2024 at 4:19am (Source: MLS PIN #73196666)

Gross Income: $50,400

Gross Expenses: $33,898

Net Income Calc: $16,502

CAP Rate: 2.13%

Annual Expenses for 26 Belcher St., Chicopee MA 01020

Total Gross Expenses (Calculated)$33,898/year

APOD AvailableNo

Heating$3,600

Electricity$1,200

Water$5,000

Gas$5,000

Insurance$5,000

Sewer$5,000

Trash Removal$2,400

Repair & Maintenance

Management$9,000

Miscellaneous

Real Estate Tax$7,698

Annual Income & Unit Breakdown for 26 Belcher St., Chicopee MA 01020

Total Gross Income (Calculated)$50,400

Unit 1

Rental Income$1,050

LeaseY

Bedrooms1

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,050

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$1,050

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 4

Rental Income$1,050

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

General Information for 26 Belcher St., Chicopee MA 01020

Listing ID73196666

Property TypeMulti Family / 5+ Family

Price$775,000 ($181.63/SqFt)

Style5-9 Family

CityChicopee

CountyHampden

MLS AreaChicopee Falls

Neighborhood(s)

Approximate Living Area Total4,267 SqFt

Approximate Lot Size (Acres)0.18 acres

Total Parking7

Garage Parking

Year Built1910

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesCorner Lot

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

Zoning104

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 26 Belcher St., Chicopee MA 01020

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceOwner

Total Gross Expenses By Broker$26,200

Total Gross Income By Broker$97,800

Total Net Income By Broker$71,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.0

Facilitator Compensation0.0

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 26 Belcher St., Chicopee MA 01020

Real Estate Taxes$7,698

Tax Year2023

Assessed Value$508,100

Financial Data SourceOwner

Total Gross Expenses By Broker$26,200

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$97,800

BostonRealEstate.com Gross Income

Total Net Income By Broker$71,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)2.13%

Location Information for 26 Belcher St., Chicopee MA 01020

Elementary SchoolChps

Middle SchoolChps

High SchoolChps

Neighborhood(s)

MLS AreaChicopee Falls

Area AmenitiesHighway Access, Public Transportation

Contact Information for 26 Belcher St., Chicopee MA 01020

Agent

Name: Jerome Bibuld

MLS ID: BB808104

Office ID: AN0907

National Association ID: 449535351

Address: 11 Keefe Avenue

City: Newton Upper Falls

State: MA

Zip: 02464

Office

Name: Red Tree Real Estate

MLS Office ID: AN0907

Phone: 617-487-8015

Team Members

Name: Maxim Rosenberg

MLS ID: CN207011

Office ID: AN0907

Phone: 617-835-3015

City: Newton

State: MA

Payment Calculator

$5,416.80 per month

30 Years Fixed, 6.75% Interest

Property Taxes $641.50

Principal & Interest $4,775.30

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Red Tree Real Estate

Jerome Bibuld

Agent Phone

Office Phone

(617) 487-8015

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.18 acres (7,983 SqFt)
    [add_date] => 2024-04-30 16:42:01
    [address] => Belcher St.
    [agent] => Array
        (
            [address] => 11 Keefe Avenue
            [city] => Newton Upper Falls
            [id] => BB808104
            [name] => Jerome Bibuld
            [national_association] => 449535351
            [office] => AN0907
            [state] => MA
            [zip] => 02464
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4,267 SqFt
    [approx_lot_size_acres] => 0.18 acres
    [approx_lot_size_sqft] => 7,983 SqFt
    [assessed_value] => $508,100
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 10 Full
    [bedrooms] => 10
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 26 Belcher St. Chicopee
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.0
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Multi Family
    [cap_rate] => 2.13%
    [city] => Chicopee
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => Public Transportation
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Hampden
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Attention Investors!!! 10 Unit Building in Chicopee Falls. This 4200 sqft beauty consist of a Seven One Bedrooms, Three Studios and 7 Parking Spots. 80% Leased. Rarely available complex.  Excellent Rental History, Long Term tenants.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $1,200
        )

[elementary_school] => Chps
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 0.0
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Owner
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 10
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $5,000
        )

[gross_income] => Array
        (
            [0] => $97,800
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $3,600
        )

[high_school] => Chps
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 321959
    [insurance_expense] => Array
        (
            [0] => $5,000
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-18 04:19:07
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 4,267 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $9,000
        )

[middle_school] => Chps
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Chicopee Falls
    [mls_id] => 73196666
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 16502
    [net_operating_income] => Array
        (
            [0] => $71,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 10
    [office] => Array
        (
            [id] => AN0907
            [name] => Red Tree Real Estate
            [phone] => 617-487-8015
        )

[operating_expense] => Array
        (
            [0] => $26,200
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-642-5456
    [pool_features] => Array
        (
        )

[price] => $775,000
    [price_per_sqft] => 181.63
    [price_per_unit] => 77500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => $7,698
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 21
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $5,000
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 26
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN207011
                    [name] => Maxim Rosenberg
                    [phone] => 617-835-3015
                    [address] => 37 Alexander Road
                    [city] => Newton
                    [state] => MA
                    [zip] => 02461
                    [office] => AN0907
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 33898
    [total_gross_income] => 50400
    [total_parking] => 7
    [trash_expense] => Array
        (
            [0] => $2,400
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 3
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1050
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1050
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 1050
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 1050
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 26 Belcher St., Chicopee MA 01020
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $5,000
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01020
    [zoning] => 104
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 19259405
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/321959/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-18 04:19:07
                    [modified] => 2024-05-18 04:19:07
                )

[1] => Array
                (
                    [id] => 19259459
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73196666&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-18 04:19:07
                    [modified] => 2024-05-18 04:19:07
                )

[2] => Array
                (
                    [id] => 19259460
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73196666&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-18 04:19:07
                    [modified] => 2024-05-18 04:19:07
                )

)

)

EXIT

Withdrawn

26 Belcher St., Chicopee MA 01020

$775,000

Annual Expenses for 26 Belcher St., Chicopee MA 01020

Annual Income & Unit Breakdown for 26 Belcher St., Chicopee MA 01020

General Information for 26 Belcher St., Chicopee MA 01020

Disclosures for 26 Belcher St., Chicopee MA 01020

Financial Information for 26 Belcher St., Chicopee MA 01020

Location Information for 26 Belcher St., Chicopee MA 01020

Contact Information for 26 Belcher St., Chicopee MA 01020

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Red Tree Real Estate

Jerome Bibuld