Overview Property Details Payment Calculator Walkability

Canceled

163 West 2nd St, Boston MA 02127

$1,375,000

Estimated $2,871.89/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $458,333.33

Total Rent: 87600/year

Estimated CAP Rate: 5.24%

3 Bedrooms

3 Full, 1 Half Baths

1,671 SqFt

Total Parking: 0

1,700 SqFt

Rare opportunity to purchase a 3 family row house that has been condo converted. Perfect for a 1031 Exchange, extended families, and investors. The building was gutted to studs and renovated in 1988. New roof, ,new hot water boilers & electric heaters, new decks, updated...

This home has been viewed 23 times

Last Checked: June 13th, 2024 at 4:18am (Source: MLS PIN #73229520)

Gross Income: $87,600

Gross Expenses: $15,488

Net Income Calc: $72,112

CAP Rate: 5.24%

Beach Front

Annual Expenses for 163 West 2nd St, Boston MA 02127

Total Gross Expenses (Calculated)$15,488/year

APOD AvailableYes

Heating

Electricity$720

Water$1,560

Gas$1,560

Insurance$5,500

Sewer$1,560

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$7,708

Annual Income & Unit Breakdown for 163 West 2nd St, Boston MA 02127

Total Gross Income (Calculated)$87,600

Unit 1

Rental Income$1,800

LeaseY

Bedrooms0

Bathrooms1 Full

Floor0

Levels in Unit0

HeatingYes

Rent IncludesUnit 3(none)

Unit 2

Rental Income$2,000

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 3(none)

Unit 3

Rental Income$3,500

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit2

HeatingYes

Rent IncludesUnit 3(none)

General Information for 163 West 2nd St, Boston MA 02127

Listing ID73229520

Property TypeMulti Family / 3 Family

Price$1,375,000 ($822.86/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaSouth Boston

Neighborhood(s)

Approximate Living Area Total1,671 SqFt

Approximate Lot Size (Acres)0.04 acres

Total Parking0

Garage Parking

Year Built1910

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsBrick

Lot FeaturesLevel

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

ZoningRES

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront FeaturesOcean, Beach Front, 1/2 To 1 Mile To Beach

Energy Features

Terms

Disclosures for 163 West 2nd St, Boston MA 02127

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$7,780

Total Gross Income By Broker$45,600

Total Net Income By Broker$45,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation1.75

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 163 West 2nd St, Boston MA 02127

Real Estate Taxes$7,708

Tax Year2023

Assessed Value$712,500

Financial Data Source

Total Gross Expenses By Broker$7,780

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$45,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$45,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)5.24%

Location Information for 163 West 2nd St, Boston MA 02127

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaSouth Boston

Area AmenitiesPublic School, Shopping, Park, Medical Facility, Public Transportation, T-station

Contact Information for 163 West 2nd St, Boston MA 02127

Agent

Name: Sheryl Lezberg

MLS ID: BB809036

Office ID: AN2726

Address: 84 Bishop Forest Drive

City: Waltham

State: MA

Zip: 02452

Office

Name: Captivating Realty

MLS Office ID: AN2726

Phone: 617-780-0334

Payment Calculator

$9,114.64 per month

30 Years Fixed, 6.75% Interest

Property Taxes $642.33

Principal & Interest $8,472.31

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Captivating Realty

Sheryl Lezberg

Agent Phone

Office Phone

(617) 780-0334

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.04 acres (1,700 SqFt)
    [add_date] => 2024-04-30 16:37:05
    [address] => West 2nd St
    [agent] => Array
        (
            [address] => 84 Bishop Forest Drive
            [city] => Waltham
            [id] => BB809036
            [name] => Sheryl Lezberg
            [national_association] => 
            [office] => AN2726
            [state] => MA
            [zip] => 02452
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1,671 SqFt
    [approx_lot_size_acres] => 0.04 acres
    [approx_lot_size_sqft] => 1,700 SqFt
    [assessed_value] => $712,500
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full, 1 Half
    [bedrooms] => 3
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 163 West 2nd St Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 1.75
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 5.24%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Public School
            [1] => Shopping
            [2] => Park
            [3] => Medical Facility
            [4] => Public Transportation
            [5] => T-station
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Brick
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Rare opportunity to purchase a 3 family row house that has been condo converted. Perfect for a 1031 Exchange, extended families, and investors. The building was gutted to studs and renovated in 1988. New roof, ,new hot water boilers & electric heaters, new decks, updated bathrooms. Unit has Hardwood floors through out, recess lighting & skylights, Fantastic location easy walk to Redline, Silver line, restaurants, and coffee shops. South Boston has been going through revitalization w/ renovation and financial growth with major technology industry expanding in the area. Easy access to highways, downtown Boston, Seaport, Castle island and beach.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $720
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $1,560
        )

[gross_income] => Array
        (
            [0] => $45,600
        )

[half_baths] => 1
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Ocean
            [1] => Beach Front
            [2] => 1/2 To 1 Mile To Beach
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 321920
    [insurance_expense] => Array
        (
            [0] => $5,500
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-06-13 04:18:52
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 1,671 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => South Boston
    [mls_id] => 73229520
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 72112
    [net_operating_income] => Array
        (
            [0] => $45,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN2726
            [name] => Captivating Realty
            [phone] => 617-780-0334
        )

[operating_expense] => Array
        (
            [0] => $7,780
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-780-0334
    [pool_features] => Array
        (
        )

[price] => $1,375,000
    [price_per_sqft] => 822.86
    [price_per_unit] => 458333.33333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $7,708
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 3(none)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 9
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $1,560
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 163
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 15488
    [total_gross_income] => 87600
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 0
    [unit_1_floor] => 0
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 0
    [unit_1_rent] => Array
        (
            [0] => 1800
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2000
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 2
    [unit_3_rent] => Array
        (
            [0] => 3500
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 163 West 2nd St, Boston MA 02127
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $1,560
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Ocean
            [1] => Beach Front
            [2] => 1/2 To 1 Mile To Beach
        )

[year_built] => 1910
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02127
    [zoning] => RES
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 29344389
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/321920/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-06-13 04:18:53
                    [modified] => 2024-06-13 04:18:53
                )

[1] => Array
                (
                    [id] => 29344541
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73229520&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-06-13 04:18:55
                    [modified] => 2024-06-13 04:18:55
                )

[2] => Array
                (
                    [id] => 29344542
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73229520&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-06-13 04:18:55
                    [modified] => 2024-06-13 04:18:55
                )

[3] => Array
                (
                    [id] => 29344543
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73229520&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-06-13 04:18:55
                    [modified] => 2024-06-13 04:18:55
                )

[4] => Array
                (
                    [id] => 29344544
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73229520&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-06-13 04:18:55
                    [modified] => 2024-06-13 04:18:55
                )

[5] => Array
                (
                    [id] => 29344545
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73229520&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-06-13 04:18:55
                    [modified] => 2024-06-13 04:18:55
                )

[6] => Array
                (
                    [id] => 29344546
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73229520&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-06-13 04:18:55
                    [modified] => 2024-06-13 04:18:55
                )

[7] => Array
                (
                    [id] => 29344547
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73229520&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-06-13 04:18:55
                    [modified] => 2024-06-13 04:18:55
                )

[8] => Array
                (
                    [id] => 29344548
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73229520&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-06-13 04:18:55
                    [modified] => 2024-06-13 04:18:55
                )

[9] => Array
                (
                    [id] => 29344549
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73229520&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-06-13 04:18:55
                    [modified] => 2024-06-13 04:18:55
                )

[10] => Array
                (
                    [id] => 29344550
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73229520&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-06-13 04:18:55
                    [modified] => 2024-06-13 04:18:55
                )

[11] => Array
                (
                    [id] => 29344551
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73229520&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-06-13 04:18:55
                    [modified] => 2024-06-13 04:18:55
                )

[12] => Array
                (
                    [id] => 29344552
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73229520&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-06-13 04:18:55
                    [modified] => 2024-06-13 04:18:55
                )

[13] => Array
                (
                    [id] => 29344553
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73229520&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-06-13 04:18:55
                    [modified] => 2024-06-13 04:18:55
                )

[14] => Array
                (
                    [id] => 29344554
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73229520&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-06-13 04:18:55
                    [modified] => 2024-06-13 04:18:55
                )

[15] => Array
                (
                    [id] => 29344555
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73229520&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-06-13 04:18:55
                    [modified] => 2024-06-13 04:18:55
                )

[16] => Array
                (
                    [id] => 29344556
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73229520&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-06-13 04:18:55
                    [modified] => 2024-06-13 04:18:55
                )

[17] => Array
                (
                    [id] => 29344557
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73229520&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-06-13 04:18:55
                    [modified] => 2024-06-13 04:18:55
                )

)

)

EXIT

Canceled

163 West 2nd St, Boston MA 02127

$1,375,000

Annual Expenses for 163 West 2nd St, Boston MA 02127

Annual Income & Unit Breakdown for 163 West 2nd St, Boston MA 02127

General Information for 163 West 2nd St, Boston MA 02127

Disclosures for 163 West 2nd St, Boston MA 02127

Financial Information for 163 West 2nd St, Boston MA 02127

Location Information for 163 West 2nd St, Boston MA 02127

Contact Information for 163 West 2nd St, Boston MA 02127

Agent

Office

Payment Calculator

Exclusive Listing Agent

Captivating Realty

Sheryl Lezberg