Overview Property Details Payment Calculator Walkability

Active

1853 Commonwealth Ave, Boston MA 02135

$2,600,000

Estimated $31,448.23/month Calculator

Multi Family

Total Units: 6

Price Per Unit: $433,333.33

Total Rent: 130800/year

Estimated CAP Rate: 4.03%

12 Bedrooms

7 Full Baths

10 Parking Spots

0.13 acres

Gourgeous mulifamily in Prime Location right on Commionwealth ave in Brighton!!!Rare Opportunity for a developer and savvy investor! Mixed Use Property -- just approved by ZBA to convert to 6 residential units.Currently, Property is 3 Residential: 1) 4bd/2bath + 2) 3bd/1ba ...

This home has been viewed 134 times

Last Updated: April 29th, 2024 at 4:37am

Gross Income: $130,800

Gross Expenses: $25,980

Net Income Calc: $104,820

CAP Rate: 4.03%

Annual Expenses for 1853 Commonwealth Ave, Boston MA 02135

Total Gross Expenses (Calculated)$25,980/year

APOD AvailableYes

Heating$0

Electricity$3,475

Water$2,123

Gas$2,123

Insurance$1,955

Sewer$2,123

Trash Removal$0

Repair & Maintenance$0

Management$0

Miscellaneous$3,000

Real Estate Tax$15,427.86

Annual Income & Unit Breakdown for 1853 Commonwealth Ave, Boston MA 02135

Total Gross Income (Calculated)$130,800

Unit 1

Rental Income2700

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income2500

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit0

HeatingNo

Rent Includes

Unit 3

Rental Income2500

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit0

HeatingNo

Rent Includes

Unit 4

Rental Income3200

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit0

HeatingNo

Rent Includes

General Information for 1853 Commonwealth Ave, Boston MA 02135

Listing ID73227694

Property TypeMulti Family / 5+ Family

Price$2,600,000 ($524.51/SqFt)

Style

CityBoston

CountySuffolk

MLS AreaBrighton

Neighborhood(s)

Approximate Living Area Total4,957 SqFt

Approximate Lot Size (Acres)0.13 acres

Total Parking10

Garage Parking2 / Detached

Year Built1910

Year Built SourcePublic Records

Year RenovatedN/A

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

ZoningRC

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Interior Features for 1853 Commonwealth Ave, Boston MA 02135

Disclosures for 1853 Commonwealth Ave, Boston MA 02135

Lead PaintUnknown

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceOwner

Total Gross Expenses By Broker$32,719

Total Gross Income By Broker$208,800

Total Net Income By Broker$176,081

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation1

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Location Information for 1853 Commonwealth Ave, Boston MA 02135

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaBrighton

Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Pool, Tennis Court(s)

Contact Information for 1853 Commonwealth Ave, Boston MA 02135

Agent

Name: Ella Goren

MLS ID: CN250212

Office ID: AN7485

City: Wayland

State: MA

Office

Name: Sunrise Realty & Investment LLC

MLS Office ID: AN7485

Phone: 617-710-4408

Payment Calculator

$31,448.23 per month

30 Years Fixed, 6.75% Interest

Property Taxes $15,427.86

Principal & Interest $16,020.37

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Sunrise Realty & Investment LLC

Ella Goren

Agent Phone

Office Phone

(617) 710-4408

Text Agent Call Agent Call Office

Array
(
    [id] => 316495
    [mls_id] => 73227694
    [status] => Array
        (
            [0] => Active
        )

[data] => Array
        (
            [c_type] => Multi Family
            [c_style] => Array
                (
                    [0] => 5+ Family
                )

[add_date] => 2024-04-27 16:46:46
            [last_sync_date] => 2024-04-29 04:37:09
        )

[address] => Array
        (
            [building_name] => 
            [floor_number] => 0
            [address] => Commonwealth Ave
            [city] => Boston
            [county] => Suffolk
            [state] => Massachusetts
            [state_code] => MA
            [zip] => 02135
            [street_number] => 1853
            [unit_number] => 
            [unparsed] => Array
                (
                    [0] => 1853 Commonwealth Ave, Boston MA 02135
                )

)

[basic] => Array
        (
            [acres] => Approx. 0.13 acres (5,796 SqFt)
            [bathrooms] => 7 Full
            [bedrooms] => 12
            [estimated_monthly_payment] => 
            [living_area] => 4,957 Sq. Ft.
            [price] => $2,600,000
            [price_per_sqft] => 524.51
            [description] => Gourgeous mulifamily in Prime Location right on Commionwealth ave in Brighton!!!Rare Opportunity for a developer and savvy investor! Mixed Use Property -- just approved by ZBA to convert to 6 residential units.Currently, Property is 3 Residential:  1) 4bd/2bath + 2) 3bd/1ba - No Changes needed, each have separate entrances, 3) 1bd/1ba.ZBA approval to convert 7 existing offices + 1bd to additional 4 Units. ZBA approved for 4 parkings spots.  There is also a self-standing garage.  Room for additional parking (currently, 10 cars fit).Approved Plans ?attached.Recent Capital Improvements:  New ?Designer Siding done in 2023 (vinyl shingles).Property has been well maintained by non-corporate owner.Ideal location.  Close to Boston University, Boston College, steps to Cleveland Circle and St. Elizabeth Hospital, 5 min to MassPike.Incredible opportunity to own a Multi-Family house with substantial post-construction income upside.
        )

[general] => Array
        (
            [neighborhoods] => Array
                (
                )

[style] => Array
                (
                )

[association] => No
            [community_features] => Array
                (
                    [0] => Walk/jog Trails
                    [1] => Highway Access
                    [2] => House Of Worship
                    [3] => Public School
                    [4] => Shopping
                    [5] => Park
                    [6] => Medical Facility
                    [7] => Laundromat
                    [8] => Bike Path
                    [9] => Public Transportation
                    [10] => T-station
                    [11] => Pool
                    [12] => Tennis Court(s)
                )

[energy_features] => Array
                (
                )

[garage_parking] => 2
            [handicap_access] => No
            [mls_area] => Brighton
            [total_parking] => 10 (2 Garage)
            [year_built] => 1910
            [year_built_details] => Actual
            [year_built_source] => Public Records
            [year_renovated] => N/A
            [zoning] => RC
        )

[disclosures] => Array
        (
            [lead_paint] => Unknown
            [uffi] => Array
                (
                )

[living_area_includes_basement] => Array
                (
                    [0] => No
                )

[living_area_disclosure] => Array
                (
                )

[building_area_source] => Array
                (
                    [0] => Public Records
                )

[senior_community] => No
            [special_listing_conditions] => Array
                (
                )

[for_sale_by_owner] => No
            [exclusions] => Array
                (
                )

[disclosures] => 
            [title_5] => 
            [buyer_agent_compensation] => 1
            [facilitator_compensation] => 
            [subagent_compensation] => 
            [compensation_based_on] => Array
                (
                    [0] => Gross/full Sale Price
                )

)

[exterior] => Array
        (
            [approx_lot_size_acres] => 0.13 acres
            [approx_lot_size_sqft] => 5,796
            [total_parking] => 10
            [garage_parking] => 2 / Detached
            [water] => Array
                (
                )

[sewer] => Array
                (
                )

[lot_features] => Array
                (
                )

[exterior_features] => Array
                (
                )

[foundation_area] => 
            [foundation_materials] => Array
                (
                    [0] => Concrete Perimeter
                )

[construction_materials] => Array
                (
                    [0] => Frame
                )

[frontage_length] => 
            [road_frontage_type] => Array
                (
                )

[patio_and_porch] => Array
                (
                )

[roof_material] => Array
                (
                )

[utilities] => Array
                (
                )

[water_views] => Array
                (
                    [0] => No
                )

[water_views_features] => Array
                (
                )

[waterfront] => No
            [waterfront_features] => Array
                (
                )

[private_pool] => No
            [pool_features] => Array
                (
                )

[horse_permitted] => No
            [horse_features] => Array
                (
                )

)

[financial] => Array
        (
            [association] => No
            [association_fee] => Array
                (
                    [0] => $0
                )

[association_fee_frequency] => Array
                (
                )

[association_fee_includes] => Array
                (
                )

[real_estate_tax] => $15,427.86
            [tax_year] => 2024
            [assessed_value] => $1,415,400
        )

[interior] => Array
        (
            [approx_living_area_total] => 4,957 SqFt
            [living_area_includes_basement] => Array
                (
                    [0] => No
                )

[rooms] => 25
            [bedrooms] => 12
            [full_baths] => 7
            [half_baths] => 0
            [en_suite_bath] => Array
                (
                    [0] => Yes
                )

[basement] => Array
                (
                )

[heating] => No
            [cooling] => No
            [fireplaces] => Array
                (
                    [0] => 0
                )

[appliances] => Array
                (
                )

[flooring] => Array
                (
                )

[electric] => Array
                (
                )

)

[lifestyle] => Array
        (
            [garage_parking] => 1
            [recently_renovated] => 
            [green_features] => 
            [air_conditioning] => 
            [equestrian] => 
            [waterview] => 
            [waterfront] => 
            [private_pool] => 
            [lead_paint_free] => 
            [senior_community] => 
            [elevator] => 
            [generator] => 
            [accessible_features] => 
            [townhouse] => 
            [loft] => 
            [association_pool] => 
            [private_outdoor_space] => 
            [pre_construction] => 
            [pet_friendly] => 
            [professional_management] => 
            [laundry] => 
            [beach_front] => 
            [beach_access] => 
        )

[location] => Array
        (
            [elementary_school] => 
            [middle_school] => 
            [high_school] => 
            [mls_area] => Brighton
        )

[agent] => Array
        (
            [id] => CN250212
            [name] => Ella Goren
            [phone] => 
            [city] => Wayland
            [state] => MA
            [office] => AN7485
            [national_association] => 
        )

[office] => Array
        (
            [id] => AN7485
            [name] => Sunrise Realty & Investment LLC
            [phone] => 617-710-4408
        )

[buyer_agent] => Array
        (
            [id] => 
        )

[buyer_office] => Array
        (
            [id] => 
        )

[team] => Array
        (
        )

[media] => Array
        (
            [0] => Array
                (
                    [id] => 3695912
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/316495/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-04-29 04:37:11
                    [modified] => 2024-04-29 04:37:11
                )

[1] => Array
                (
                    [id] => 3696564
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-04-29 04:37:21
                    [modified] => 2024-04-29 04:37:21
                )

[2] => Array
                (
                    [id] => 3696565
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-04-29 04:37:21
                    [modified] => 2024-04-29 04:37:21
                )

[3] => Array
                (
                    [id] => 3696566
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-04-29 04:37:21
                    [modified] => 2024-04-29 04:37:21
                )

[4] => Array
                (
                    [id] => 3696567
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-04-29 04:37:21
                    [modified] => 2024-04-29 04:37:21
                )

[5] => Array
                (
                    [id] => 3696568
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-04-29 04:37:21
                    [modified] => 2024-04-29 04:37:21
                )

[6] => Array
                (
                    [id] => 3696569
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-04-29 04:37:21
                    [modified] => 2024-04-29 04:37:21
                )

[7] => Array
                (
                    [id] => 3696570
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-04-29 04:37:21
                    [modified] => 2024-04-29 04:37:21
                )

[8] => Array
                (
                    [id] => 3696571
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-04-29 04:37:21
                    [modified] => 2024-04-29 04:37:21
                )

[9] => Array
                (
                    [id] => 3696572
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-04-29 04:37:21
                    [modified] => 2024-04-29 04:37:21
                )

[10] => Array
                (
                    [id] => 3696573
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-04-29 04:37:21
                    [modified] => 2024-04-29 04:37:21
                )

[11] => Array
                (
                    [id] => 3696574
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-04-29 04:37:21
                    [modified] => 2024-04-29 04:37:21
                )

[12] => Array
                (
                    [id] => 3696575
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-04-29 04:37:21
                    [modified] => 2024-04-29 04:37:21
                )

[13] => Array
                (
                    [id] => 3696576
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-04-29 04:37:21
                    [modified] => 2024-04-29 04:37:21
                )

[14] => Array
                (
                    [id] => 3696577
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-04-29 04:37:21
                    [modified] => 2024-04-29 04:37:21
                )

[15] => Array
                (
                    [id] => 3696578
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-04-29 04:37:21
                    [modified] => 2024-04-29 04:37:21
                )

[16] => Array
                (
                    [id] => 3696579
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-04-29 04:37:21
                    [modified] => 2024-04-29 04:37:21
                )

[17] => Array
                (
                    [id] => 3696580
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-04-29 04:37:21
                    [modified] => 2024-04-29 04:37:21
                )

[18] => Array
                (
                    [id] => 3696581
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2024-04-29 04:37:21
                    [modified] => 2024-04-29 04:37:21
                )

[19] => Array
                (
                    [id] => 3696582
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2024-04-29 04:37:21
                    [modified] => 2024-04-29 04:37:21
                )

[20] => Array
                (
                    [id] => 3696583
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2024-04-29 04:37:21
                    [modified] => 2024-04-29 04:37:21
                )

)

[demographics] => Array
        (
            [0] => Array
                (
                    [id] => 21712
                    [name] => 02135
                    [category] => zipcode
                    [url] => 
                    [total] => 2604
                )

)

[materials] => Array
        (
            [property_type] => Array
                (
                    [field_id] => 3
                    [type] => property_types
                    [name] => Property Type
                    [value] => Residential Income
                )

[field_3236] => Array
                (
                    [field_id] => 3236
                    [type] => select
                    [name] => PropertySubType
                    [value] => 5-9 Family
                )

[listing] => Array
                (
                    [field_id] => 2
                    [type] => listings
                    [name] => Listing Type
                    [value] => For Sale
                )

[field_3176] => Array
                (
                    [field_id] => 3176
                    [type] => number
                    [name] => Full Bathrooms
                    [value] => 7
                )

[field_3175] => Array
                (
                    [field_id] => 3175
                    [type] => select
                    [name] => Status
                    [value] => Active
                )

[field_3299] => Array
                (
                    [field_id] => 3299
                    [type] => select
                    [name] => Property Category
                    [value] => Multi Family
                )

[field_3298] => Array
                (
                    [field_id] => 3298
                    [type] => select
                    [name] => Property Type
                    [value] => Multi Family
                )

[field_3300] => Array
                (
                    [field_id] => 3300
                    [type] => select
                    [name] => C_Style
                    [value] => 5+ Family
                )

[field_55] => Array
                (
                    [field_id] => 55
                    [type] => number
                    [name] => Floor Number
                    [value] => 0
                )

[googlemap_ln] => Array
                (
                    [field_id] => 51
                    [type] => text
                    [name] => Longitude
                    [value] => W72° 50' 50'' 
                )

[googlemap_lt] => Array
                (
                    [field_id] => 52
                    [type] => text
                    [name] => Latitude
                    [value] => N42° 20' 21.6'' 
                )

[field_2111] => Array
                (
                    [field_id] => 2111
                    [type] => text
                    [name] => Office Name
                    [value] => Sunrise Realty & Investment LLC
                )

[field_3000] => Array
                (
                    [field_id] => 3000
                    [type] => text
                    [name] => Agent MLSID
                    [value] => CN250212
                )

[field_3045] => Array
                (
                    [field_id] => 3045
                    [type] => price
                    [name] => HOA_FEE
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3056] => Array
                (
                    [field_id] => 3056
                    [type] => price
                    [name] => ClosePrice
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3058] => Array
                (
                    [field_id] => 3058
                    [type] => select
                    [name] => COMP_BASED_ON
                    [value] => Gross/full Sale Price
                )

[field_3069] => Array
                (
                    [field_id] => 3069
                    [type] => price
                    [name] => LIST_PRICE_PER_SQFT
                    [raw] => 524.51
                    [unit_id] => 260
                    [value] => $525
                    [price_only] => $525
                )

[field_3071] => Array
                (
                    [field_id] => 3071
                    [type] => number
                    [name] => MARKET_TIME_BROKER
                    [value] => 4
                )

[field_3072] => Array
                (
                    [field_id] => 3072
                    [type] => number
                    [name] => MARKET_TIME_BROKER_PREV
                    [value] => 0
                )

[field_3074] => Array
                (
                    [field_id] => 3074
                    [type] => text
                    [name] => AREA
                    [value] => Brighton
                )

[field_3075] => Array
                (
                    [field_id] => 3075
                    [type] => datetime
                    [name] => ModificationTimestamp
                    [value] => 28/04/2024 07:05:00
                )

[field_3094] => Array
                (
                    [field_id] => 3094
                    [type] => price
                    [name] => SOLD_PRICE_PER_SQFT
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3095] => Array
                (
                    [field_id] => 3095
                    [type] => number
                    [name] => STREET_NUM
                    [value] => 1853
                )

[field_3098] => Array
                (
                    [field_id] => 3098
                    [type] => text
                    [name] => TransactionBrokerCompensation
                    [value] => 0
                )

[field_3105] => Array
                (
                    [field_id] => 3105
                    [type] => select
                    [name] => APOD_AVAILABLE
                    [value] => Yes
                )

[field_3109] => Array
                (
                    [field_id] => 3109
                    [type] => number
                    [name] => FIRE_PLACES
                    [value] => 0
                )

[field_3113] => Array
                (
                    [field_id] => 3113
                    [type] => select
                    [name] => LEASE_1
                    [value] => N
                )

[field_3114] => Array
                (
                    [field_id] => 3114
                    [type] => select
                    [name] => LEASE_2
                    [value] => N
                )

[field_3115] => Array
                (
                    [field_id] => 3115
                    [type] => select
                    [name] => LEASE_3
                    [value] => N
                )

[field_3118] => Array
                (
                    [field_id] => 3118
                    [type] => price
                    [name] => NOI
                    [raw] => 176081
                    [unit_id] => 260
                    [value] => $176,081
                    [price_only] => $176,081
                )

[field_3119] => Array
                (
                    [field_id] => 3119
                    [type] => number
                    [name] => RENT1
                    [value] => 2700
                )

[field_3120] => Array
                (
                    [field_id] => 3120
                    [type] => number
                    [name] => NO_UNITS
                    [value] => 6
                )

[field_3121] => Array
                (
                    [field_id] => 3121
                    [type] => number
                    [name] => RENT2
                    [value] => 2500
                )

[field_3122] => Array
                (
                    [field_id] => 3122
                    [type] => number
                    [name] => RENT3
                    [value] => 2500
                )

[field_3123] => Array
                (
                    [field_id] => 3123
                    [type] => number
                    [name] => RENT4
                    [value] => 3200
                )

[f_3125] => Array
                (
                    [field_id] => 3125
                    [type] => feature
                    [name] => ROAD_TYPE
                    [values] => Array
                        (
                            [0] => Public
                        )

)

[field_3126] => Array
                (
                    [field_id] => 3126
                    [type] => number
                    [name] => TOTAL_RENT
                    [value] => 17400
                )

[field_3134] => Array
                (
                    [field_id] => 3134
                    [type] => select
                    [name] => SQUARE_FEET_INCL_BASE
                    [value] => No
                )

[field_3136] => Array
                (
                    [field_id] => 3136
                    [type] => select
                    [name] => LEASE_4
                    [value] => N
                )

[field_3164] => Array
                (
                    [field_id] => 3164
                    [type] => boolean
                    [name] => AvailableNow
                    [value] => No
                )

[field_3168] => Array
                (
                    [field_id] => 3168
                    [type] => price
                    [name] => SEC_DEPOSIT
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3171] => Array
                (
                    [field_id] => 3171
                    [type] => text
                    [name] => Office Phone
                    [value] => 617-710-4408
                )

[field_3178] => Array
                (
                    [field_id] => 3178
                    [type] => boolean
                    [name] => AdditionalParcelsYN
                    [value] => No
                )

[field_3182] => Array
                (
                    [field_id] => 3182
                    [type] => select
                    [name] => BuildingAreaSource
                    [value] => Public Records
                )

[field_3183] => Array
                (
                    [field_id] => 3183
                    [type] => number
                    [name] => BuildingAreaTotal
                    [value] => 4957
                )

[field_3184] => Array
                (
                    [field_id] => 3184
                    [type] => select
                    [name] => BuildingAreaUnits
                    [value] => Square Feet
                )

[field_3185] => Array
                (
                    [field_id] => 3185
                    [type] => text
                    [name] => BuyerAgencyCompensation
                    [value] => 1
                )

[f_3188] => Array
                (
                    [field_id] => 3188
                    [type] => feature
                    [name] => CommunityFeatures
                    [values] => Array
                        (
                            [0] => Walk/jog Trails
                            [1] => Highway Access
                            [2] => House Of Worship
                            [3] => Public School
                            [4] => Shopping
                            [5] => Park
                            [6] => Medical Facility
                            [7] => Laundromat
                            [8] => Bike Path
                            [9] => Public Transportation
                            [10] => T-station
                            [11] => Pool
                            [12] => Tennis Court(s)
                        )

)

[field_3189] => Array
                (
                    [field_id] => 3189
                    [type] => price
                    [name] => ConcessionsAmount
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[f_3190] => Array
                (
                    [field_id] => 3190
                    [type] => feature
                    [name] => ConstructionMaterials
                    [values] => Array
                        (
                            [0] => Frame
                        )

)

[field_3192] => Array
                (
                    [field_id] => 3192
                    [type] => number
                    [name] => ParkingTotal
                    [value] => 8
                )

[field_3193] => Array
                (
                    [field_id] => 3193
                    [type] => number
                    [name] => CoveredSpaces
                    [value] => 2
                )

[field_3200] => Array
                (
                    [field_id] => 3200
                    [type] => price
                    [name] => ElectricExpense
                    [raw] => 3475
                    [unit_id] => 260
                    [value] => $3,475
                    [price_only] => $3,475
                )

[field_3205] => Array
                (
                    [field_id] => 3205
                    [type] => date
                    [name] => ExpirationDate
                    [value] => 01/01/1900
                )

[field_3206] => Array
                (
                    [field_id] => 3206
                    [type] => select
                    [name] => FarmLandAreaUnits
                    [value] => Square Feet
                )

[f_3207] => Array
                (
                    [field_id] => 3207
                    [type] => feature
                    [name] => FinancialDataSource
                    [values] => Array
                        (
                            [0] => Owner
                        )

)

[field_3209] => Array
                (
                    [field_id] => 3209
                    [type] => text
                    [name] => FoundationDetails
                    [value] => Concrete Perimeter
                )

[field_3211] => Array
                (
                    [field_id] => 3211
                    [type] => number
                    [name] => GarageSpaces
                    [value] => 2
                )

[field_3212] => Array
                (
                    [field_id] => 3212
                    [type] => select
                    [name] => GarageYN
                    [value] => 1
                )

[field_3216] => Array
                (
                    [field_id] => 3216
                    [type] => price
                    [name] => GrossIncome
                    [raw] => 208800
                    [unit_id] => 260
                    [value] => $208,800
                    [price_only] => $208,800
                )

[field_3220] => Array
                (
                    [field_id] => 3220
                    [type] => price
                    [name] => InsuranceExpense
                    [raw] => 1955
                    [unit_id] => 260
                    [value] => $1,955
                    [price_only] => $1,955
                )

[field_3222] => Array
                (
                    [field_id] => 3222
                    [type] => text
                    [name] => ListingAgreement
                    [value] => Exclusive Right To Sell
                )

[field_3223] => Array
                (
                    [field_id] => 3223
                    [type] => date
                    [name] => ListingContractDate
                    [value] => 24/04/2024
                )

[field_3226] => Array
                (
                    [field_id] => 3226
                    [type] => area
                    [name] => LotSizeSquareFeet
                    [value] => 5,796 Sqft
                    [raw] => 5796
                    [unit_id] => 1
                )

[field_3230] => Array
                (
                    [field_id] => 3230
                    [type] => price
                    [name] => OperatingExpense
                    [raw] => 32719
                    [unit_id] => 260
                    [value] => $32,719
                    [price_only] => $32,719
                )

[field_3231] => Array
                (
                    [field_id] => 3231
                    [type] => price
                    [name] => OriginalListPrice
                    [raw] => 2600000
                    [unit_id] => 260
                    [value] => $2,600,000
                    [price_only] => $2,600,000
                )

[field_3234] => Array
                (
                    [field_id] => 3234
                    [type] => textarea
                    [name] => PrivateOfficeRemarks
                    [value] => Showing starts on open house Sunday 12-2.
                )

[field_3240] => Array
                (
                    [field_id] => 3240
                    [type] => text
                    [name] => UnparsedAddress
                    [value] => 1853 Commonwealth Ave, Boston MA 02135
                )

[field_3241] => Array
                (
                    [field_id] => 3241
                    [type] => price
                    [name] => WaterSewerExpense
                    [raw] => 2123
                    [unit_id] => 260
                    [value] => $2,123
                    [price_only] => $2,123
                )

[field_3243] => Array
                (
                    [field_id] => 3243
                    [type] => text
                    [name] => YearBuiltDetails
                    [value] => Actual
                )

[field_3245] => Array
                (
                    [field_id] => 3245
                    [type] => text
                    [name] => YearBuiltSource
                    [value] => Public Records
                )

[field_3248] => Array
                (
                    [field_id] => 3248
                    [type] => datetime
                    [name] => OriginalEntryTimestamp
                    [value] => 24/04/2024 09:08:00
                )

[field_3253] => Array
                (
                    [field_id] => 3253
                    [type] => number
                    [name] => MLSPIN_BEDRMS_1
                    [value] => 2
                )

[field_3254] => Array
                (
                    [field_id] => 3254
                    [type] => number
                    [name] => MLSPIN_BEDRMS_2
                    [value] => 1
                )

[field_3255] => Array
                (
                    [field_id] => 3255
                    [type] => number
                    [name] => MLSPIN_BEDRMS_3
                    [value] => 1
                )

[field_3256] => Array
                (
                    [field_id] => 3256
                    [type] => number
                    [name] => MLSPIN_BEDRMS_4
                    [value] => 3
                )

[field_3260] => Array
                (
                    [field_id] => 3260
                    [type] => text
                    [name] => MLSPIN_DISCLOSURE
                    [value] => Y
                )

[field_3261] => Array
                (
                    [field_id] => 3261
                    [type] => number
                    [name] => MLSPIN_F_BTHS_1
                    [value] => 1
                )

[field_3262] => Array
                (
                    [field_id] => 3262
                    [type] => number
                    [name] => MLSPIN_F_BTHS_2
                    [value] => 1
                )

[field_3263] => Array
                (
                    [field_id] => 3263
                    [type] => number
                    [name] => MLSPIN_F_BTHS_3
                    [value] => 1
                )

[field_3264] => Array
                (
                    [field_id] => 3264
                    [type] => number
                    [name] => MLSPIN_F_BTHS_4
                    [value] => 1
                )

[field_3265] => Array
                (
                    [field_id] => 3265
                    [type] => price
                    [name] => MLSPIN_GRE
                    [raw] => 32719
                    [unit_id] => 260
                    [value] => $32,719
                    [price_only] => $32,719
                )

[field_3266] => Array
                (
                    [field_id] => 3266
                    [type] => price
                    [name] => MLSPIN_HTE
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3267] => Array
                (
                    [field_id] => 3267
                    [type] => number
                    [name] => MLSPIN_H_BTHS_1
                    [value] => 0
                )

[field_3268] => Array
                (
                    [field_id] => 3268
                    [type] => number
                    [name] => MLSPIN_H_BTHS_2
                    [value] => 0
                )

[field_3269] => Array
                (
                    [field_id] => 3269
                    [type] => number
                    [name] => MLSPIN_H_BTHS_3
                    [value] => 0
                )

[field_3270] => Array
                (
                    [field_id] => 3270
                    [type] => number
                    [name] => MLSPIN_H_BTHS_4
                    [value] => 0
                )

[field_3272] => Array
                (
                    [field_id] => 3272
                    [type] => text
                    [name] => MLSPIN_LEAD_PAINT
                    [value] => Unknown
                )

[field_3273] => Array
                (
                    [field_id] => 3273
                    [type] => number
                    [name] => MLSPIN_LEVELS_1
                    [value] => 1
                )

[field_3274] => Array
                (
                    [field_id] => 3274
                    [type] => number
                    [name] => MLSPIN_LEVELS_2
                    [value] => 0
                )

[field_3275] => Array
                (
                    [field_id] => 3275
                    [type] => number
                    [name] => MLSPIN_LEVELS_3
                    [value] => 0
                )

[field_3276] => Array
                (
                    [field_id] => 3276
                    [type] => number
                    [name] => MLSPIN_LEVELS_4
                    [value] => 0
                )

[field_3277] => Array
                (
                    [field_id] => 3277
                    [type] => text
                    [name] => MLSPIN_MAIN_LO
                    [value] => AN7485
                )

[field_3280] => Array
                (
                    [field_id] => 3280
                    [type] => number
                    [name] => MLSPIN_MARKET_TIME_PROPERTY
                    [value] => 4
                )

[field_3281] => Array
                (
                    [field_id] => 3281
                    [type] => price
                    [name] => MLSPIN_MGF
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3282] => Array
                (
                    [field_id] => 3282
                    [type] => price
                    [name] => MLSPIN_MSE
                    [raw] => 3000
                    [unit_id] => 260
                    [value] => $3,000
                    [price_only] => $3,000
                )

[field_3284] => Array
                (
                    [field_id] => 3284
                    [type] => number
                    [name] => MLSPIN_OH_FLAG
                    [value] => 1
                )

[field_3285] => Array
                (
                    [field_id] => 3285
                    [type] => price
                    [name] => MLSPIN_OPTIONAL_FEE
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3290] => Array
                (
                    [field_id] => 3290
                    [type] => price
                    [name] => MLSPIN_PRICE_PER_SQFT
                    [raw] => 524.51
                    [unit_id] => 260
                    [value] => $525
                    [price_only] => $525
                )

[field_3292] => Array
                (
                    [field_id] => 3292
                    [type] => price
                    [name] => MLSPIN_RFS
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3293] => Array
                (
                    [field_id] => 3293
                    [type] => price
                    [name] => MLSPIN_RME
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3295] => Array
                (
                    [field_id] => 3295
                    [type] => select
                    [name] => MLSPIN_WATERVIEW_FLAG
                    [value] => No
                )

[field_3296] => Array
                (
                    [field_id] => 3296
                    [type] => select
                    [name] => OpenParkingYN
                    [value] => 1
                )

[field_3301] => Array
                (
                    [field_id] => 3301
                    [type] => select
                    [name] => RoomMasterBathroomFeatures
                    [value] => Yes
                )

[field_3306] => Array
                (
                    [field_id] => 3306
                    [type] => price
                    [name] => GrossScheduledIncome
                    [raw] => 0
                    [unit_id] => 260
                    [value] => $0
                    [price_only] => $0
                )

[field_3307] => Array
                (
                    [field_id] => 3307
                    [type] => number
                    [name] => MLSPIN_FLRS_1
                    [value] => 2
                )

[field_3308] => Array
                (
                    [field_id] => 3308
                    [type] => number
                    [name] => MLSPIN_FLRS_2
                    [value] => 1
                )

[field_3309] => Array
                (
                    [field_id] => 3309
                    [type] => number
                    [name] => MLSPIN_FLRS_3
                    [value] => 1
                )

[field_3310] => Array
                (
                    [field_id] => 3310
                    [type] => number
                    [name] => MLSPIN_FLRS_4
                    [value] => 1
                )

)

[unit_level] => 
    [levels_in_unit] => 2024-04-24
    [construction_status] => 
    [laundry_features] => Array
        (
        )

[outdoor_space_available] => Array
        (
        )

[building_name] => 
    [pet_policy] => Array
        (
        )

[building_management] => Array
        (
        )

[number_of_units] => 6
    [units_owner_occupied] => 0
    [parking_features] => Array
        (
        )

[building_amenities] => Array
        (
        )

[owner_occupancy_source] => 
    [documents_available] => Array
        (
        )

[optional_price] => 0
    [optional_fee_includes] => Array
        (
        )

[structure_type] => Array
        (
        )

[complex_complete] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [date_available_note] => 
    [first_month_required] => Array
        (
        )

[last_month_required] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deposit_amount] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[lease_term] => Array
        (
        )

[interior_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[number_of_lots] => Array
        (
        )

[gas] => Array
        (
        )

[cultivation_acres] => None
    [pasture_area] => None
    [timber_acres] => None
    [perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [association_required] => Array
        (
        )

[view] => Array
        (
        )

[deqe] => 
    [real_estate_tax] => $15,427.86
    [total_gross_income] => 130800
    [total_gross_expense] => 25980
    [net_income_calc] => 104820
    [cap_rate] => 4.03%
    [apod_available] => Array
        (
            [0] => Yes
        )

[heating_expense] => Array
        (
            [0] => $0
        )

[electric_expense] => Array
        (
            [0] => $3,475
        )

[water_expense] => Array
        (
            [0] => $2,123
        )

[gas_expense] => Array
        (
            [0] => $2,123
        )

[insurance_expense] => Array
        (
            [0] => $1,955
        )

[sewer_expense] => Array
        (
            [0] => $2,123
        )

[trash_expense] => Array
        (
            [0] => $0
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[management_expense] => Array
        (
            [0] => $0
        )

[miscellaneuos_expense] => Array
        (
            [0] => $3,000
        )

[unit_1_rent] => Array
        (
            [0] => 2700
        )

[unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_bedrooms] => 2
    [unit_1_bathrooms] => 1 Full
    [unit_1_floor] => 2
    [unit_1_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2500
        )

[unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_bedrooms] => 1
    [unit_2_bathrooms] => 1 Full
    [unit_2_floor] => 1
    [unit_2_levels] => 0
    [unit_3_rent] => Array
        (
            [0] => 2500
        )

[unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_bedrooms] => 1
    [unit_3_bathrooms] => 1 Full
    [unit_3_floor] => 1
    [unit_3_levels] => 0
    [unit_4_rent] => Array
        (
            [0] => 3200
        )

[unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_bedrooms] => 3
    [unit_4_bathrooms] => 1 Full
    [unit_4_floor] => 1
    [unit_4_levels] => 0
    [hot_water] => Array
        (
        )

[basement] => Array
        (
        )

[foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[patio_and_porch] => Array
        (
        )

[zoning_details] => 
    [terms] => Array
        (
        )

[financial_data_source] => Array
        (
            [0] => Owner
        )

[operating_expense] => Array
        (
            [0] => $32,719
        )

[gross_income] => Array
        (
            [0] => $208,800
        )

[net_operating_income] => Array
        (
            [0] => $176,081
        )

[short_sale] => 
    [price_per_unit] => 433333.33333333
)

EXIT

19 More Photos

Active

1853 Commonwealth Ave, Boston MA 02135

$2,600,000

Annual Expenses for 1853 Commonwealth Ave, Boston MA 02135

Annual Income & Unit Breakdown for 1853 Commonwealth Ave, Boston MA 02135

General Information for 1853 Commonwealth Ave, Boston MA 02135

Interior Features for 1853 Commonwealth Ave, Boston MA 02135

Disclosures for 1853 Commonwealth Ave, Boston MA 02135

Location Information for 1853 Commonwealth Ave, Boston MA 02135

Contact Information for 1853 Commonwealth Ave, Boston MA 02135

Agent

Office

Payment Calculator

Exclusive Listing Agent

Sunrise Realty & Investment LLC

Ella Goren