Welcome to The Homestead. Property like this doesn't come along often in Westminster. An 8-unit apartment building with two land parcels that total 21.52 acres. One parcel is 10.52 acres, it includes the building and the other is 11.02 acres. Future potential land developmen...
This home has been viewed 46 times
Last Checked: May 11th, 2024 at 4:18am (Source: MLS PIN #73222796)
Gross Income: $27,000
Gross Expenses: $18,406
Net Income Calc: $8,594
CAP Rate: 0.66%
Water Views
Annual Expenses for 88 State Rd W, Westminster MA 01473
Total Gross Expenses (Calculated)$18,406/year
APOD AvailableNo
Heating
Electricity$3,000
Water$1,000
Gas$1,000
Insurance$6,500
Sewer$1,000
Trash Removal$2,000
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$5,906
Annual Income & Unit Breakdown for 88 State Rd W, Westminster MA 01473
Total Gross Income (Calculated)$27,000
Unit 1
Rental Income$1,500
LeaseN
Bedrooms3
Bathrooms1 Full, 1 Half
Floor1
Levels in Unit2
HeatingNo
Rent Includes
Unit 2
Rental Income$750
LeaseN
Bedrooms1
Bathrooms1 Full, 1 Half
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$0
Lease
Bedrooms1
Bathrooms1 Full, 1 Half
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 4
Rental Income$0
Lease
Bedrooms
Bathrooms
Floor
Levels in Unit
HeatingNo
Rent Includes
General Information for 88 State Rd W, Westminster MA 01473
Listing ID73222796
Property TypeMulti Family / 5+ Family
Price$1,300,000 ($194.93/SqFt)
Style5-9 Family
CityWestminster
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total6,669 SqFt
Approximate Lot Size (Acres)21.52 acres
Total Parking23 (3 Garage)
Garage Parking3 / Detached
Year Built1920
Year Built SourcePublic Records
Year Renovated
Year Built DetailsUnknown/Mixed
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesWooded
Foundation Area
Foundation DescriptionStone,Slab
Accessible Features
Outdoor Space
ZoningR-1
Zoning Details
Water ViewsYes
Water Views Features
WaterfrontNo
Waterfront FeaturesPond, Waterfront
Energy Features
Terms
Disclosures for 88 State Rd W, Westminster MA 01473
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$12,500
Total Gross Income By Broker$27,000
Total Net Income By Broker$14,500
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2
Facilitator Compensation1
Sub-Agent Compensation
Compensation Based OnGross/full Sale Price
Financial Information for 88 State Rd W, Westminster MA 01473
Real Estate Taxes$5,906
Tax Year2023
Assessed Value$452,200
Financial Data SourceOwner
Total Gross Expenses By Broker$12,500
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$27,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$14,500
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)0.66%
Location Information for 88 State Rd W, Westminster MA 01473
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area Amenities
Contact Information for 88 State Rd W, Westminster MA 01473